1557.HK/Financial Reporting

Income Statements

Profit & Loss · 12 Statements · From 2023 to 2012
Configuration
In Million HKD. Margins, Growth Rates In %
Metric 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
174.00 233.00 357.00 492.00 125.00 225.00 203.00 374.00 933.00 751.00 245.00 175.00
EPS
0.04 0.10 0.16 0.13 -0.08 -0.06 -0.07 - - - - -0.05 -0.19 -0.12
Profit
22.00 45.00 70.00 76.00 4.00 2.00 1.00 40.00 41.00 29.00 -28.00 -33.00
Pre Tax
14.00 36.00 56.00 50.00 -34.00 -29.00 -29.00 1.00 1.00 -18.00 -74.00 -51.00
ETR
17.56 17.33 17.24 20.52 1.58 13.43 -54.69 304.86 1,172.83 -0.01 4.10 - -
Net
11.00 30.00 46.00 40.00 -33.00 -25.00 -29.00 1.00 1.00 -18.00 -74.00 -51.00
EBITDA
15.00 39.00 61.00 56.00 -27.00 -19.00 -15.00 19.00 18.00 - - -63.00 -126.00
Operating Income
14.00 37.00 57.00 51.00 -33.00 -27.00 -22.00 8.00 8.00 -9.00 -63.00 -131.00
Interest Income
- - - - - - - - - - - - 15.00 3.00 6.00 6.00 6.00 - -
Loss
-160.00 -196.00 -300.00 -442.00 -159.00 -253.00 -241.00 -370.00 -932.00 -769.00 -316.00 -306.00
Cost of Revenue
-152.00 -187.00 -286.00 -415.00 -121.00 -222.00 -201.00 -334.00 -892.00 -722.00 -274.00 -208.00
Operating Expenses
-7.00 -8.00 -13.00 -26.00 -38.00 -30.00 -40.00 -36.00 -39.00 -47.00 -42.00 -98.00
Depreciation and Amortization
-1.00 -1.00 -3.00 -4.00 -5.00 -8.00 -7.00 -11.00 -10.00 -9.00 -9.00 -4.00
Interest Expenses
- - - - -1.00 - - - - -1.00 -6.00 -7.00 -7.00 -8.00 -10.00 -9.00
Other Expenses
- - -1.00 - - - - - - -1.00 -9.00 -4.00 -5.00 -4.00 -3.00 -79.00
WA Shares Outstanding
300.00 300.00 400.00 304.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 424.00