1543.HK/Financial Reporting

Income Statements

Profit & Loss · 10 Statements · From 2023 to 2014
Configuration
In Million CNY. Margins, Growth Rates In %
Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
320.00 311.00 294.00 410.00 327.00 365.00 306.00 318.00 359.00 336.00
EPS
0.18 0.14 0.11 0.10 0.09 0.09 0.07 0.05 0.03 0.02
Profit
320.00 311.00 294.00 410.00 327.00 365.00 306.00 318.00 359.00 290.00
Pre Tax
211.00 192.00 193.00 167.00 194.00 193.00 154.00 137.00 69.00 75.00
ETR
25.93 25.85 25.78 26.66 25.73 26.01 23.47 29.80 24.24 44.41
Net
145.00 112.00 114.00 106.00 125.00 133.00 106.00 81.00 42.00 38.00
EBITDA
207.00 175.00 178.00 167.00 193.00 195.00 154.00 133.00 95.00 -18.00
Operating Income
205.00 172.00 175.00 162.00 188.00 183.00 142.00 122.00 83.00 90.00
Interest Income
107.00 131.00 99.00 98.00 91.00 100.00 95.00 104.00 118.00 131.00
Loss
-82.00 -91.00 -88.00 -80.00 -120.00 -123.00 -114.00 -125.00 -139.00 -215.00
Cost of Revenue
- - - - - - - - - - - - - - - - - - -45.00
Operating Expenses
-82.00 -91.00 -88.00 -80.00 -120.00 -123.00 -114.00 -125.00 -139.00 -143.00
Depreciation and Amortization
-1.00 -2.00 -2.00 -4.00 -5.00 -12.00 -11.00 -10.00 -11.00 -12.00
Interest Expenses
-5.00 -10.00 -11.00 -12.00 -13.00 -12.00 -16.00 -26.00 -24.00 -44.00
Other Expenses
-6.00 -20.00 -18.00 -5.00 -5.00 -9.00 -11.00 -14.00 -14.00 -15.00
WA Shares Outstanding
800.00 806.00 1,066.00 1,066.00 1,413.00 1,560.00 1,560.00 1,560.00 1,560.00 1,560.00