1500.HK/Financial Reporting

Income Statements

Profit & Loss · 12 Statements · From 2023 to 2012
Configuration
In Million HKD. Margins, Growth Rates In %
Metric 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
468.00 381.00 386.00 497.00 370.00 287.00 305.00 393.00 378.00 462.00 332.00 383.00
EPS
- - 0.10 0.11 0.11 0.13 0.03 0.01 - - 0.03 0.07 -0.02 -0.02
Profit
102.00 82.00 114.00 130.00 144.00 36.00 30.00 26.00 56.00 91.00 5.00 7.00
Pre Tax
95.00 73.00 89.00 111.00 127.00 27.00 12.00 4.00 33.00 74.00 -15.00 -12.00
ETR
16.55 16.63 18.71 17.42 16.51 16.50 14.90 13.37 14.87 16.35 -0.03 -1.13
Net
79.00 60.00 72.00 92.00 106.00 23.00 10.00 3.00 28.00 62.00 -15.00 -12.00
EBITDA
95.00 72.00 89.00 115.00 133.00 32.00 18.00 5.00 28.00 72.00 -14.00 -11.00
Operating Income
94.00 72.00 89.00 110.00 127.00 26.00 13.00 5.00 28.00 72.00 -15.00 -11.00
Interest Income
- - - - - - - - - - - - - - 1.00 1.00 1.00 - - - -
Loss
-373.00 -309.00 -297.00 -386.00 -243.00 -260.00 -293.00 -388.00 -350.00 -389.00 -347.00 -395.00
Cost of Revenue
-365.00 -299.00 -272.00 -366.00 -225.00 -251.00 -274.00 -367.00 -322.00 -370.00 -327.00 -376.00
Operating Expenses
-7.00 -10.00 -25.00 -19.00 -17.00 -9.00 -18.00 -20.00 -27.00 -19.00 -20.00 -18.00
Depreciation and Amortization
- - - - - - -5.00 -6.00 -6.00 -5.00 - - - - - - - - - -
Interest Expenses
- - - - - - - - - - - - - - -1.00 - - - - - - - -
Other Expenses
- - - - - - - - - - - - - - -1.00 -5.00 -1.00 - - - -
WA Shares Outstanding
- - 639.00 639.00 821.00 830.00 830.00 830.00 830.00 830.00 830.00 830.00 830.00