1499.HK/Financial Reporting

Income Statements

Profit & Loss · 12 Statements · From 2023 to 2012
Configuration
In Million HKD. Margins, Growth Rates In %
Metric 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
234.00 238.00 305.00 399.00 353.00 298.00 364.00 570.00 452.00 385.00 356.00 337.00
EPS
- - - - 0.01 0.01 - - - - -0.01 -0.01 -0.02 -0.01 0.01 -0.01
Profit
34.00 35.00 62.00 70.00 40.00 70.00 30.00 42.00 41.00 84.00 155.00 66.00
Pre Tax
24.00 25.00 49.00 37.00 14.00 31.00 -28.00 -58.00 -96.00 -58.00 51.00 -45.00
ETR
16.51 16.34 15.91 22.48 40.43 20.09 -2.88 -5.59 2.60 0.46 17.88 10.57
Net
19.00 19.00 38.00 29.00 8.00 25.00 -27.00 -61.00 -93.00 -58.00 43.00 -40.00
EBITDA
38.00 40.00 69.00 56.00 32.00 50.00 -7.00 -14.00 -63.00 -53.00 73.00 -33.00
Operating Income
24.00 26.00 54.00 39.00 12.00 34.00 -20.00 -54.00 -104.00 -72.00 59.00 -41.00
Interest Income
- - 1.00 1.00 - - - - 2.00 5.00 3.00 - - - - - - - -
Loss
-209.00 -212.00 -254.00 -360.00 -338.00 -264.00 -387.00 -624.00 -557.00 -458.00 -296.00 -378.00
Cost of Revenue
-199.00 -203.00 -242.00 -328.00 -312.00 -227.00 -334.00 -527.00 -411.00 -301.00 -201.00 -271.00
Operating Expenses
-9.00 -8.00 -11.00 -31.00 -25.00 -36.00 -53.00 -96.00 -146.00 -156.00 -95.00 -107.00
Depreciation and Amortization
-13.00 -14.00 -14.00 -17.00 -19.00 -15.00 -13.00 -39.00 -41.00 -19.00 -14.00 -11.00
Interest Expenses
- - -1.00 -1.00 -1.00 -1.00 -2.00 -6.00 -9.00 -7.00 -5.00 -5.00 -2.00
Other Expenses
- - -1.00 -4.00 -1.00 -1.00 -2.00 -7.00 -4.00 -8.00 -13.00 -8.00 -3.00
WA Shares Outstanding
- - - - 4,004.00 4,335.00 5,043.00 5,262.00 5,262.00 5,273.00 5,358.00 5,370.00 5,370.00 5,370.00