1495.HK/Financial Reporting

Income Statements

Profit & Loss · 9 Statements · From 2022 to 2014
Configuration
In Million CNY. Margins, Growth Rates In %
Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022
Revenue
333.00 348.00 382.00 415.00 559.00 573.00 446.00 458.00 559.00
EPS
0.78 0.54 0.19 0.10 0.12 0.09 0.07 0.04 -0.18
Profit
86.00 92.00 72.00 53.00 15.00 76.00 56.00 27.00 30.00
Pre Tax
54.00 45.00 26.00 14.00 18.00 16.00 13.00 11.00 -39.00
ETR
23.09 31.17 32.80 38.90 33.43 21.87 20.87 33.29 -0.29
Net
42.00 31.00 17.00 8.00 12.00 13.00 9.00 7.00 -39.00
EBITDA
68.00 58.00 42.00 29.00 35.00 60.00 47.00 34.00 12.00
Operating Income
60.00 50.00 34.00 20.00 25.00 51.00 39.00 29.00 6.00
Interest Income
- - - - - - - - - - 6.00 15.00 19.00 6.00
Loss
-272.00 -297.00 -348.00 -395.00 -572.00 -530.00 -426.00 -450.00 -562.00
Cost of Revenue
-247.00 -256.00 -309.00 -362.00 -543.00 -496.00 -390.00 -430.00 -529.00
Operating Expenses
-25.00 -41.00 -38.00 -32.00 -28.00 -33.00 -35.00 -20.00 -32.00
Depreciation and Amortization
-7.00 -6.00 -7.00 -8.00 -7.00 -9.00 -8.00 -6.00 -5.00
Interest Expenses
-6.00 -5.00 -9.00 -5.00 -7.00 -16.00 -26.00 -17.00 -13.00
Other Expenses
-6.00 -5.00 -8.00 -5.00 -7.00 -34.00 -26.00 -17.00 -46.00
WA Shares Outstanding
54.00 58.00 81.00 86.00 101.00 138.00 144.00 170.00 222.00