1452.HK/Financial Reporting

Income Statements

Profit & Loss · 10 Statements · From 2023 to 2014
Configuration
In Million CNY. Margins, Growth Rates In %
Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
217.00 149.00 69.00 48.00 54.00 61.00 64.00 71.00 62.00 126.00
EPS
0.24 0.08 -0.12 -0.15 -0.08 -0.08 -0.05 -0.01 -0.05 -0.05
Profit
106.00 48.00 -23.00 -13.00 -3.00 6.00 15.00 12.00 13.00 24.00
Pre Tax
86.00 31.00 -59.00 -73.00 -39.00 -38.00 -21.00 -19.00 -23.00 -25.00
ETR
14.65 18.16 -2.60 - - -0.61 -1.71 -14.81 77.47 2.07 -14.93
Net
73.00 25.00 -60.00 -73.00 -39.00 -39.00 -24.00 -4.00 -23.00 -25.00
EBITDA
93.00 -41.00 -33.00 -45.00 -27.00 -20.00 -10.00 -20.00 -15.00 -17.00
Operating Income
85.00 -7.00 -57.00 -71.00 -43.00 -43.00 -17.00 -27.00 -23.00 -28.00
Interest Income
- - - - - - - - - - - - - - - - - - 1.00
Loss
-130.00 -157.00 -127.00 -120.00 -98.00 -105.00 -82.00 -98.00 -87.00 -153.00
Cost of Revenue
-110.00 -100.00 -93.00 -61.00 -58.00 -54.00 -49.00 -59.00 -49.00 -101.00
Operating Expenses
-20.00 -56.00 -34.00 -58.00 -40.00 -50.00 -33.00 -39.00 -38.00 -51.00
Depreciation and Amortization
-7.00 -6.00 -26.00 -28.00 -17.00 -23.00 -7.00 -7.00 -8.00 -7.00
Interest Expenses
- - -79.00 - - - - -6.00 - - - - - - - - - -
Other Expenses
- - -39.00 -1.00 -2.00 -3.00 -5.00 -3.00 -7.00 - - -3.00
WA Shares Outstanding
300.00 334.00 500.00 500.00 498.00 495.00 494.00 494.00 494.00 494.00