1451.HK/Financial Reporting

Income Statements

Profit & Loss · 9 Statements · From 2023 to 2015
Configuration
In Million HKD. Margins, Growth Rates In %
Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
242.00 267.00 225.00 233.00 262.00 248.00 293.00 260.00 233.00
EPS
0.25 0.16 0.09 -0.02 0.06 0.07 0.08 0.07 0.08
Profit
97.00 87.00 79.00 74.00 84.00 81.00 86.00 79.00 75.00
Pre Tax
54.00 39.00 24.00 1.00 18.00 21.00 29.00 28.00 32.00
ETR
10.23 21.36 27.75 348.80 30.13 36.29 29.44 22.50 23.65
Net
49.00 31.00 17.00 -3.00 12.00 14.00 15.00 13.00 16.00
EBITDA
62.00 48.00 30.00 8.00 28.00 33.00 42.00 36.00 36.00
Operating Income
53.00 39.00 24.00 1.00 17.00 21.00 29.00 25.00 27.00
Interest Income
- - - - - - - - - - - - - - 1.00 4.00
Loss
-188.00 -228.00 -201.00 -231.00 -245.00 -227.00 -263.00 -234.00 -206.00
Cost of Revenue
-145.00 -180.00 -146.00 -158.00 -178.00 -166.00 -207.00 -180.00 -158.00
Operating Expenses
-43.00 -48.00 -55.00 -72.00 -67.00 -60.00 -56.00 -54.00 -47.00
Depreciation and Amortization
-8.00 -8.00 -6.00 -6.00 -11.00 -12.00 -12.00 -10.00 -9.00
Interest Expenses
- - - - - - - - -1.00 - - - - - - - -
Other Expenses
-1.00 - - - - - - - - - - - - -3.00 -4.00
WA Shares Outstanding
200.00 200.00 200.00 179.00 200.00 200.00 200.00 200.00 200.00