1450.HK/Financial Reporting

Income Statements

Profit & Loss · 11 Statements · From 2023 to 2013
Configuration
In Million CNY. Margins, Growth Rates In %
Metric 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
628.00 748.00 623.00 662.00 462.00 298.00 191.00 153.00 202.00 425.00 1,074.00
EPS
0.10 0.11 0.05 0.05 -0.17 -0.04 -0.08 -0.09 -0.06 -0.01 0.09
Profit
193.00 230.00 182.00 195.00 127.00 61.00 48.00 55.00 60.00 189.00 566.00
Pre Tax
94.00 112.00 57.00 61.00 -166.00 -30.00 -91.00 -99.00 -72.00 -6.00 139.00
ETR
17.41 13.45 12.40 14.46 -0.84 -26.61 -3.16 -1.71 -4.86 -170.66 18.31
Net
77.00 97.00 50.00 51.00 -170.00 -38.00 -84.00 -97.00 -61.00 -9.00 119.00
EBITDA
105.00 130.00 77.00 82.00 25.00 -45.00 -70.00 -44.00 -22.00 18.00 174.00
Operating Income
97.00 120.00 66.00 70.00 16.00 -55.00 -78.00 -52.00 -27.00 13.00 145.00
Interest Income
3.00 3.00 5.00 8.00 17.00 15.00 16.00 11.00 14.00 14.00 1.00
Loss
-531.00 -633.00 -560.00 -593.00 -611.00 -314.00 -265.00 -241.00 -260.00 -417.00 -938.00
Cost of Revenue
-435.00 -517.00 -440.00 -467.00 -335.00 -237.00 -142.00 -97.00 -142.00 -235.00 -507.00
Operating Expenses
-95.00 -115.00 -120.00 -125.00 -275.00 -76.00 -123.00 -144.00 -118.00 -181.00 -431.00
Depreciation and Amortization
-8.00 -9.00 -11.00 -12.00 -9.00 -10.00 -10.00 -10.00 -7.00 -8.00 -30.00
Interest Expenses
- - -4.00 -5.00 -12.00 -12.00 -15.00 -16.00 -11.00 -14.00 -14.00 -14.00
Other Expenses
-3.00 -8.00 -9.00 -8.00 -182.00 -24.00 -13.00 -47.00 -44.00 -19.00 -12.00
WA Shares Outstanding
750.00 871.00 1,000.00 1,014.00 1,020.00 1,020.00 1,033.00 1,041.00 1,056.00 1,151.00 1,381.00