1425.HK/Financial Reporting

Income Statements

Profit & Loss · 8 Statements · From 2023 to 2016
Configuration
In Million HKD. Margins, Growth Rates In %
Metric 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
467.00 524.00 608.00 701.00 857.00 1,181.00 1,220.00 1,114.00
EPS
0.04 0.04 0.03 0.06 0.08 0.13 0.14 0.14
Profit
118.00 132.00 168.00 202.00 242.00 310.00 373.00 355.00
Pre Tax
56.00 63.00 55.00 72.00 133.00 195.00 219.00 216.00
ETR
19.41 18.64 23.72 24.56 20.65 19.09 19.98 18.22
Net
45.00 51.00 42.00 52.00 105.00 158.00 172.00 175.00
EBITDA
71.00 80.00 72.00 121.00 154.00 208.00 284.00 252.00
Operating Income
60.00 68.00 60.00 107.00 139.00 192.00 267.00 232.00
Interest Income
- - - - - - - - 1.00 9.00 5.00 6.00
Loss
-409.00 -460.00 -546.00 -594.00 -718.00 -989.00 -953.00 -881.00
Cost of Revenue
-348.00 -392.00 -439.00 -499.00 -615.00 -871.00 -847.00 -759.00
Operating Expenses
-60.00 -67.00 -106.00 -95.00 -102.00 -118.00 -106.00 -122.00
Depreciation and Amortization
-10.00 -11.00 -11.00 -14.00 -15.00 -16.00 -17.00 -19.00
Interest Expenses
-2.00 -4.00 -5.00 -7.00 -5.00 -4.00 -11.00 -18.00
Other Expenses
-3.00 -5.00 -5.00 -34.00 -5.00 -3.00 -47.00 -16.00
WA Shares Outstanding
1,250.00 1,250.00 1,250.00 951.00 1,250.00 1,250.00 1,250.00 1,250.00