1415.HK/Financial Reporting

Income Statements

Profit & Loss · 11 Statements · From 2023 to 2013
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
813.00 886.00 980.00 914.00 740.00 535.00 542.00 750.00 799.00 1,116.00 923.00
EPS
0.07 0.07 0.07 0.03 0.03 0.02 0.04 0.05 0.06 0.10 0.06
Profit
103.00 111.00 136.00 76.00 74.00 52.00 77.00 118.00 120.00 174.00 127.00
Pre Tax
63.00 67.00 76.00 34.00 30.00 14.00 30.00 52.00 57.00 100.00 50.00
ETR
21.25 21.19 21.19 16.35 9.01 1.59 4.18 19.46 13.71 16.88 7.42
Net
50.00 53.00 60.00 28.00 27.00 13.00 29.00 42.00 49.00 84.00 46.00
EBITDA
79.00 87.00 96.00 49.00 56.00 33.00 63.00 99.00 98.00 120.00 92.00
Operating Income
68.00 74.00 81.00 30.00 34.00 10.00 40.00 76.00 78.00 101.00 59.00
Interest Income
- - 2.00 1.00 - - - - 2.00 2.00 - - - - 2.00 11.00
Loss
-744.00 -816.00 -902.00 -880.00 -710.00 -523.00 -514.00 -698.00 -742.00 -1,017.00 -875.00
Cost of Revenue
-710.00 -774.00 -843.00 -838.00 -666.00 -483.00 -465.00 -631.00 -678.00 -941.00 -796.00
Operating Expenses
-33.00 -41.00 -58.00 -41.00 -43.00 -40.00 -49.00 -66.00 -63.00 -75.00 -79.00
Depreciation and Amortization
-10.00 -12.00 -14.00 -18.00 -21.00 -23.00 -24.00 -25.00 -22.00 -23.00 -30.00
Interest Expenses
-5.00 - - -1.00 - - - - - - - - - - - - -5.00 -9.00
Other Expenses
-5.00 -6.00 -4.00 -3.00 -4.00 -3.00 -10.00 -23.00 -20.00 -1.00 -9.00
WA Shares Outstanding
748.00 748.00 811.00 831.00 831.00 831.00 831.00 832.00 834.00 835.00 846.00