1401.HK/Financial Reporting

Income Statements

Profit & Loss · 8 Statements · From 2023 to 2016
Configuration
In Million CNY. Margins, Growth Rates In %
Metric 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
2,171.00 2,889.00 2,943.00 3,117.00 2,182.00 2,000.00 1,450.00 2,822.00
EPS
0.04 0.03 0.04 0.05 0.03 -0.02 0.01 0.03
Profit
165.00 240.00 263.00 227.00 193.00 172.00 203.00 299.00
Pre Tax
44.00 32.00 54.00 44.00 33.00 -15.00 9.00 39.00
ETR
3.95 0.20 19.59 14.98 8.82 -13.87 35.26 22.36
Net
42.00 32.00 43.00 38.00 30.00 -17.00 6.00 32.00
EBITDA
49.00 47.00 80.00 32.00 - - -25.00 - - 110.00
Operating Income
42.00 59.00 68.00 15.00 -19.00 -46.00 -24.00 36.00
Interest Income
- - - - - - 11.00 1.00 - - 6.00 11.00
Loss
-2,129.00 -2,829.00 -2,870.00 -3,062.00 -2,147.00 -2,015.00 -1,434.00 -2,758.00
Cost of Revenue
-2,006.00 -2,648.00 -2,680.00 -2,890.00 -1,988.00 -1,827.00 -1,246.00 -2,523.00
Operating Expenses
-123.00 -180.00 -189.00 -171.00 -158.00 -187.00 -187.00 -235.00
Depreciation and Amortization
-3.00 -9.00 -15.00 -25.00 -30.00 -34.00 -34.00 -34.00
Interest Expenses
-1.00 -7.00 -15.00 - - -5.00 -6.00 -18.00 -35.00
Other Expenses
-1.00 -27.00 -14.00 -29.00 -53.00 -30.00 -33.00 -2.00
WA Shares Outstanding
1,000.00 1,000.00 1,000.00 783.00 1,000.00 1,000.00 1,000.00 999.00