BNK Financial Group Inc.
BNK Financial Group Inc., together with its subsidiaries, provides various financial products and services in South Korea and internationally. The company offers personal, auto mobile, leasing, instalment and corporate, and investment finance; and invest…
Banks - Regional
KR, Busan [HQ]
Cash Flow Statements
13 Records · Starting from 2011In Million KRW. Margins, Growth Rates In %
| Metric | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Cash Flow (OCF) | 199,416.00 | -1,002,012.00 | -794,301.00 | -130,549.00 | 746,420.00 | -1,125,805.00 | 1,530,250.00 | 354,436.00 | -488,631.00 | -1,111,331.00 | -1,116,534.00 | 3,609,242.00 | 2,185,214.00 | |
| Operating Cash (Net) | 199,416.00 | -1,002,012.00 | -794,301.00 | -130,549.00 | 746,420.00 | -1,125,805.00 | 1,530,250.00 | 354,436.00 | -488,631.00 | -1,111,331.00 | -1,116,534.00 | 3,609,242.00 | 2,185,214.00 | |
| Accounts Receivable | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Accounts Payable | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
|
Working Capital
|
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Change | -422,170.00 | -1,521,349.00 | -1,394,602.00 | -1,462,118.00 | -44,699.00 | -2,148,619.00 | 223,917.00 | -1,179,941.00 | -2,036,919.00 | -2,389,319.00 | -2,958,227.00 | 1,226,075.00 | -113,862.00 | |
| Other WC | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Investing Activities | ||||||||||||||
| Used Cash (Net) | 21,400.00 | 675,132.00 | -375,207.00 | -1,237,468.00 | -855,488.00 | -371,881.00 | -427,306.00 | -853,811.00 | -852,856.00 | -1,555,736.00 | -1,379,359.00 | -1,015,638.00 | -10,307,487.00 | |
| Capital Expenditure | -107,781.00 | -119,410.00 | -164,118.00 | -192,041.00 | -122,071.00 | -125,003.00 | -209,117.00 | -155,833.00 | -168,075.00 | -144,032.00 | -166,767.00 | -176,053.00 | -181,724.00 | |
| Purchases of Investments | -3,385,448.00 | -3,361,090.00 | -3,572,965.00 | -4,064,824.00 | -11,614,123.00 | -7,251,705.00 | -4,810,037.00 | -5,856,970.00 | -12,666,393.00 | -9,525,597.00 | -10,241,709.00 | -8,178,647.00 | -14,905,088.00 | |
| Sale/Maturity of Investment | 2,230,966.00 | 3,193,272.00 | 3,627,154.00 | 3,968,354.00 | 10,916,362.00 | 6,998,739.00 | 4,602,660.00 | 5,530,269.00 | 12,002,048.00 | 8,880,048.00 | 9,366,711.00 | 7,336,378.00 | 10,004,379.00 | |
| Property, Plant, Equipment (P&PE) | -107,781.00 | -119,410.00 | -164,118.00 | -192,041.00 | -122,071.00 | -125,003.00 | -209,117.00 | -155,833.00 | -168,075.00 | -144,032.00 | -166,767.00 | -176,053.00 | -181,724.00 | |
| Acquisitions (Net) | -4,481.00 | 1,016.00 | -26,875.00 | -15,596.00 | -8,656.00 | 3,533.00 | -14,947.00 | -390,988.00 | -34,326.00 | -132,792.00 | -387,606.00 | -10,933.00 | 5,152.00 | |
| Other Investing Activities | 1,288,144.00 | 961,344.00 | -238,403.00 | -933,360.00 | -26,999.00 | 2,554.00 | 4,135.00 | 19,711.00 | 13,889.00 | -633,362.00 | 50,012.00 | 13,617.00 | -5,230,206.00 | |
| Financing Activities | ||||||||||||||
| Used Cash (Net) | -582,662.00 | -115,721.00 | -930,576.00 | -1,366,428.00 | -436,095.00 | -1,197,840.00 | -931,953.00 | -636,379.00 | -1,339,465.00 | -2,688,246.00 | -2,691,076.00 | -1,648,063.00 | -7,193,456.00 | |
| Debt Repayment | -848,659.00 | -2,206,658.00 | -1,143,991.00 | -1,331,847.00 | -103,743,168.00 | -1,968,000.00 | -46,127,636.00 | -39,337,855.00 | -31,522,526.00 | -14,342,470.00 | -23,672,638.00 | -28,495,741.00 | -1,870,230.00 | |
| Dividends Paid | -46,671.00 | -67,631.00 | -64,827.00 | -62,432.00 | -68,193.00 | -66,753.00 | -108,388.00 | - - | -97,776.00 | -117,331.00 | -103,818.00 | -181,681.00 | -234,978.00 | |
|
Common Stock
|
81,539 | - - | -2,089,306 | -1,553,934 | - - | - - | - - | - - | 289,679 | 7,067 | - - | 98,068 | 415,486 | |
| Issued | 79,886.00 | - - | 2,272.00 | 511,656.00 | - - | 466,992.00 | - - | - - | 262,924.00 | 69.00 | - - | 49,034.00 | 149,486.00 | |
| Repurchased | -1,653.00 | - - | 2,091,578.00 | 2,065,590.00 | - - | - - | - - | - - | -26,755.00 | -6,997.00 | - - | -49,034.00 | -265,999.00 | |
| Other Financing Activities | 1,399,759.00 | 2,158,567.00 | 45,544.00 | 183,462.00 | 104,247,457.00 | 2,765,600.00 | 45,304,071.00 | 40,105,293.00 | 32,750,354.00 | 17,231,049.00 | 26,542,168.00 | 27,107,718.00 | 454,376.00 | |
| Cash Balances | ||||||||||||||
| Begin of Period | 1,728,702.00 | 2,556,435.00 | 1,038,586.00 | 767,118.00 | 777,613.00 | 1,143,886.00 | 858,611.00 | 1,014,578.00 | 1,145,630.00 | 1,150,293.00 | 1,152,790.00 | 4,947,247.00 | 5,894,731.00 | |
| End of Period | 2,556,435.00 | 2,125,992.00 | 767,118.00 | 777,613.00 | 1,143,886.00 | 858,611.00 | 1,014,578.00 | 1,145,630.00 | 1,150,293.00 | 1,152,790.00 | 1,354,051.00 | 5,894,731.00 | 4,970,459.00 | |
| Change | 827,733.00 | -430,443.00 | -271,468.00 | 10,494.00 | 366,273.00 | -285,274.00 | 155,966.00 | 131,052.00 | 4,663.00 | 2,496.00 | 201,261.00 | 947,484.00 | -924,272.00 | |
| Non-Cash Balances | ||||||||||||||
| Depreciation and Amortization | 42,861.00 | 72,469.00 | 37,119.00 | 76,462.00 | 134,629.00 | 139,347.00 | 137,282.00 | 138,287.00 | 170,155.00 | 161,336.00 | 173,972.00 | 187,462.00 | 198,837.00 | |
| Stock Based Compensation | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Other | 178,429.00 | 85,729.00 | 257,658.00 | 435,437.00 | 126,019.00 | 365,351.00 | 744,087.00 | 857,949.00 | 779,185.00 | 554,095.00 | 833,470.00 | 1,337,381.00 | 1,486,137.00 | |
| Highlighted metrics | ||||||||||||||
| Free Cash Flow (FCF) | 91,635.00 | -1,121,422.00 | -958,419.00 | -322,590.00 | 624,348.00 | -1,250,809.00 | 1,321,132.00 | 198,602.00 | -656,707.00 | -1,255,363.00 | -1,283,301.00 | 3,433,188.00 | 2,003,489.00 | |
| Cash Conversion Cycle (CCC) | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | -634.00 | |
| Invested Capital | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
|
Other Operating Inflows/Outflows
|
||||||||||||||
| Forex Effect on Cash | 24,253.00 | 12,158.00 | -32,536.00 | 12,083.00 | 39,245.00 | 14,572.00 | -15,024.00 | -5,951.00 | 6,686.00 | -18,681.00 | 6,078.00 | 1,943.00 | 4,545.00 |