1389.HK/Financial Reporting

Income Statements

Profit & Loss · 12 Statements · From 2023 to 2012
Configuration
In Million HKD. Margins, Growth Rates In %
Metric 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
266.00 281.00 268.00 223.00 203.00 217.00 170.00 155.00 114.00 107.00 74.00 63.00
EPS
0.01 0.01 0.01 - - - - - - - - -0.09 -0.01 -0.02 -0.04 -0.04
Profit
60.00 62.00 60.00 47.00 40.00 43.00 36.00 6.00 17.00 13.00 7.00 5.00
Pre Tax
28.00 17.00 29.00 9.00 -2.00 8.00 - - -32.00 -5.00 -4.00 -16.00 -15.00
ETR
18.55 26.49 17.78 22.25 -11.36 22.28 -24.75 -0.08 9.73 -83.03 0.22 -31.34
Net
23.00 12.00 24.00 7.00 -2.00 6.00 - - -32.00 -5.00 -8.00 -16.00 -15.00
EBITDA
32.00 21.00 31.00 10.00 12.00 12.00 3.00 -16.00 4.00 2.00 -15.00 -13.00
Operating Income
30.00 19.00 29.00 9.00 10.00 9.00 - - -30.00 -4.00 -4.00 -15.00 -18.00
Interest Income
- - - - - - - - - - - - - - - - - - - - - - - -
Loss
-236.00 -262.00 -239.00 -214.00 -193.00 -206.00 -170.00 -182.00 -119.00 -112.00 -87.00 -81.00
Cost of Revenue
-206.00 -219.00 -207.00 -176.00 -163.00 -173.00 -134.00 -148.00 -97.00 -93.00 -66.00 -57.00
Operating Expenses
-30.00 -43.00 -31.00 -38.00 -29.00 -33.00 -36.00 -33.00 -21.00 -18.00 -20.00 -23.00
Depreciation and Amortization
-2.00 -2.00 -1.00 - - -1.00 -1.00 -2.00 -10.00 -9.00 -6.00 -4.00 -5.00
Interest Expenses
-1.00 -1.00 - - - - - - -1.00 -1.00 -1.00 -1.00 - - - - - -
Other Expenses
-1.00 -1.00 - - - - -12.00 - - -1.00 -5.00 -1.00 - - -3.00 -2.00
WA Shares Outstanding
1,800.00 1,933.00 2,400.00 2,400.00 2,400.00 2,400.00 2,572.00 356.00 386.00 386.00 386.00 395.00