1372.HK/Financial Reporting

Income Statements

Profit & Loss · 12 Statements · From 2023 to 2012
Configuration
In Million HKD. Margins, Growth Rates In %
Metric 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
984.00 1,477.00 702.00 609.00 2,145.00 2,026.00 743.00 459.00 478.00 468.00 709.00 632.00
EPS
0.27 0.17 0.08 -0.17 0.45 0.19 -3.52 -4.53 1.51 1.03 -0.64 -0.02
Profit
55.00 60.00 40.00 5.00 217.00 188.00 11.00 -52.00 8.00 35.00 42.00 35.00
Pre Tax
47.00 36.00 19.00 -32.00 124.00 69.00 -769.00 -922.00 302.00 273.00 -204.00 -11.00
ETR
16.43 21.20 16.68 -2.39 27.75 46.04 8.58 1.76 0.04 2.22 2.58 22.30
Net
40.00 28.00 15.00 -33.00 90.00 37.00 -703.00 -906.00 302.00 267.00 -199.00 -8.00
EBITDA
50.00 36.00 19.00 -11.00 267.00 207.00 -136.00 -467.00 278.00 -47.00 -68.00 -27.00
Operating Income
49.00 35.00 18.00 -21.00 179.00 139.00 -169.00 -478.00 272.00 -51.00 -79.00 -39.00
Interest Income
2.00 - - - - - - - - - - - - - - - - - - - - - -
Loss
-936.00 -1,441.00 -684.00 -639.00 -1,974.00 -1,910.00 -914.00 -939.00 -502.00 -521.00 -788.00 -672.00
Cost of Revenue
-928.00 -1,417.00 -662.00 -603.00 -1,928.00 -1,837.00 -731.00 -511.00 -470.00 -432.00 -666.00 -597.00
Operating Expenses
-7.00 -24.00 -22.00 -36.00 -45.00 -72.00 -182.00 -427.00 -32.00 -89.00 -121.00 -74.00
Depreciation and Amortization
- - - - - - -9.00 -87.00 -67.00 -32.00 -10.00 -6.00 -4.00 -8.00 - -
Interest Expenses
-1.00 - - - - -10.00 -48.00 -67.00 -75.00 -82.00 -66.00 -75.00 -59.00 -34.00
Other Expenses
-1.00 - - - - -10.00 -55.00 -70.00 -600.00 -444.00 -29.00 -324.00 -124.00 -27.00
WA Shares Outstanding
150.00 165.00 200.00 199.00 395.00 395.00 199.00 200.00 200.00 258.00 313.00 422.00