1357.HK/Financial Reporting

Income Statements

Profit & Loss · 11 Statements · From 2023 to 2013
Configuration
In Million CNY. Margins, Growth Rates In %
Metric 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
85.00 488.00 741.00 1,578.00 4,490.00 947.00 977.00 1,194.00 1,666.00 2,085.00 2,695.00
EPS
-0.01 -0.42 -0.52 -3.03 -0.02 -0.13 -0.08 -0.01 -0.01 0.02 0.09
Profit
49.00 86.00 100.00 239.00 1,069.00 492.00 699.00 793.00 1,125.00 1,187.00 1,655.00
Pre Tax
-25.00 -1,767.00 -2,216.00 -6,259.00 -14.00 -515.00 -335.00 -36.00 -10.00 175.00 438.00
ETR
-1.73 -0.27 -0.03 -0.02 -437.37 -3.46 -2.68 -66.55 -608.09 89.22 16.36
Net
-25.00 -1,772.00 -2,217.00 -6,260.00 -78.00 -544.00 -335.00 -40.00 -44.00 94.00 378.00
EBITDA
-23.00 -1,763.00 -2,208.00 -600.00 -76.00 -995.00 -298.00 -47.00 -41.00 -47.00 439.00
Operating Income
2.00 -119.00 -752.00 -627.00 -116.00 -1,081.00 -378.00 -103.00 -76.00 -74.00 291.00
Interest Income
- - 4.00 11.00 17.00 104.00 72.00 48.00 33.00 13.00 15.00 46.00
Loss
-82.00 -607.00 -1,497.00 -7,855.00 -4,609.00 -1,535.00 -1,361.00 -1,263.00 -1,690.00 -1,925.00 -2,335.00
Cost of Revenue
-36.00 -401.00 -641.00 -1,339.00 -3,421.00 -455.00 -278.00 -400.00 -540.00 -898.00 -1,039.00
Operating Expenses
-46.00 -206.00 -856.00 -6,516.00 -1,188.00 -1,079.00 -1,082.00 -863.00 -1,149.00 -1,027.00 -1,295.00
Depreciation and Amortization
-1.00 -3.00 -12.00 -26.00 -40.00 -86.00 -127.00 -95.00 -75.00 -62.00 -50.00
Interest Expenses
- - - - - - - - - - -9.00 -8.00 -8.00 -8.00 -8.00 -4.00
Other Expenses
-28.00 -1,647.00 -1,460.00 -5,632.00 -101.00 -566.00 -43.00 -67.00 -65.00 -249.00 -146.00
WA Shares Outstanding
4,227.00 4,227.00 4,227.00 2,065.00 4,245.00 4,189.00 4,197.00 4,097.00 4,318.00 4,376.00 4,728.00