1341.HK/Financial Reporting

Income Statements

Profit & Loss · 12 Statements · From 2023 to 2012
Configuration
In Million HKD. Margins, Growth Rates In %
Metric 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
242.00 316.00 368.00 277.00 194.00 165.00 176.00 192.00 220.00 220.00 246.00 173.00
EPS
- - - - 0.01 -0.01 - - -0.01 - - 0.02 0.02 -0.06 0.01 -0.06
Profit
70.00 70.00 62.00 31.00 32.00 13.00 27.00 63.00 93.00 76.00 82.00 64.00
Pre Tax
39.00 46.00 31.00 -11.00 - - -15.00 -6.00 10.00 -77.00 -390.00 159.00 -183.00
ETR
15.32 16.33 22.25 -6.16 66.63 -21.34 -2.31 -40.97 -11.69 -1.54 3.77 -2.19
Net
33.00 39.00 24.00 -11.00 - - -12.00 -6.00 72.00 100.00 -412.00 108.00 -463.00
EBITDA
73.00 87.00 75.00 41.00 40.00 23.00 22.00 40.00 85.00 45.00 112.00 14.00
Operating Income
42.00 51.00 34.00 3.00 - - -20.00 -17.00 -5.00 34.00 -2.00 65.00 -31.00
Interest Income
7.00 7.00 - - 4.00 4.00 6.00 6.00 - - 2.00 18.00 25.00 30.00
Loss
-196.00 -262.00 -334.00 -284.00 -188.00 -174.00 -176.00 -198.00 -186.00 -222.00 -181.00 -204.00
Cost of Revenue
-172.00 -245.00 -306.00 -245.00 -161.00 -152.00 -148.00 -128.00 -127.00 -144.00 -164.00 -109.00
Operating Expenses
-23.00 -16.00 -28.00 -38.00 -26.00 -22.00 -28.00 -69.00 -59.00 -78.00 -17.00 -95.00
Depreciation and Amortization
-30.00 -35.00 -36.00 -37.00 -40.00 -44.00 -39.00 -46.00 -51.00 -47.00 -47.00 -45.00
Interest Expenses
-7.00 -7.00 -6.00 -5.00 -5.00 -7.00 -7.00 -14.00 -44.00 -29.00 -19.00 -20.00
Other Expenses
-3.00 -4.00 -2.00 -15.00 -1.00 -4.00 -10.00 -16.00 -111.00 -388.00 -94.00 -152.00
WA Shares Outstanding
- - - - 1,666.00 1,769.00 2,000.00 2,339.00 3,263.00 4,313.00 5,313.00 7,437.00 7,586.00 7,614.00