Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In Million CNY. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
206,618.00 304,566.00 386,771.00 493,693.00 565,849.00 643,709.00 660,560.00 699,181.00 710,275.00 733,929.00 878,970.00 1,004,376.00 1,127,721.00 1,255,044.00 1,403,257.00
Current
61,950.00 101,431.00 85,862.00 109,144.00 144,326.00 188,174.00 230,662.00 297,440.00 329,198.00 309,894.00 399,064.00 439,705.00 418,903.00 393,240.00 21,808.00
Non Current
164,165.00 206,920.00 224,348.00 271,500.00 329,706.00 377,630.00 420,176.00 504,636.00 548,308.00 547,448.00 682,209.00 757,682.00 803,144.00 868,128.00 1,084,866.00
Liabilities
202,375.00 297,993.00 355,458.00 457,815.00 526,531.00 595,345.00 602,719.00 640,056.00 646,552.00 668,333.00 794,509.00 902,696.00 1,019,207.00 1,152,139.00 21,822.00
Current
341.00 397.00 530.00 822.00 1,013.00 1,368.00 1,719.00 3,165.00 3,413.00 5,780.00 5,924.00 6,742.00 6,475.00 6,060.00 5,743.00
Non Current
1,762.00 390.00 5,577.00 15,518.00 15,432.00 21,263.00 22,676.00 17,096.00 5,995.00 5,867.00 5,957.00 20,699.00 17,743.00 6,060.00 21,822.00
Equity
4,243.00 6,573.00 31,313.00 35,878.00 39,318.00 48,364.00 57,841.00 59,125.00 63,723.00 65,596.00 84,461.00 101,680.00 108,514.00 102,905.00 105,092.00
Stockholders' Equity
4,238.00 6,567.00 31,306.00 35,870.00 39,312.00 48,359.00 57,835.00 59,118.00 63,715.00 65,587.00 84,451.00 101,667.00 108,497.00 102,884.00 105,067.00
Retained Earnings
1,675.00 3,478.00 5,721.00 6,783.00 10,289.00 14,939.00 21,179.00 24,352.00 27,200.00 31,411.00 40,077.00 45,943.00 52,331.00 53,993.00 92,124.00
Common Stock
1,200.00 1,200.00 3,117.00 3,120.00 3,120.00 3,120.00 3,120.00 3,120.00 3,120.00 3,120.00 3,120.00 3,120.00 3,120.00 3,120.00 3,120.00
Preferred Stock
- - - - - - - - 975.00 - - - - - - - - 2,791.00 - - - - - - 37,092.00 51,078.00
Profit
2,660.00 2,249.00 2,799.00 2,933.00 4,422.00 6,406.00 8,601.00 4,942.00 5,383.00 7,922.00 14,559.00 14,294.00 14,947.00 9,822.00 8,712.00
Dividends
-65.00 -6.00 - - -953.00 -745.00 -1,202.00 -1,598.00 -1,814.00 -2,140.00 -1,793.00 -2,543.00 -4,401.00 -4,886.00 -4,830.00 -3,755.00
Minority Interest
5.00 6.00 7.00 8.00 6.00 5.00 6.00 7.00 8.00 9.00 10.00 13.00 17.00 21.00 25.00
Other Stockholders' Equity
1,363.00 1,889.00 22,468.00 25,967.00 25,903.00 28,168.00 29,874.00 30,725.00 31,798.00 31,056.00 37,294.00 41,417.00 45,581.00 45,771.00 9,823.00
Loss Other Compr. Income
- - - - - - - - -975.00 2,132.00 3,662.00 921.00 1,597.00 -2,791.00 3,960.00 11,187.00 7,465.00 -37,092.00 -51,078.00