1332.HK/Financial Reporting

Income Statements

Profit & Loss · 13 Statements · From 2023 to 2011
Configuration
In Million HKD. Margins, Growth Rates In %
Metric 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
418.00 389.00 436.00 397.00 285.00 -37.00 317.00 348.00 342.00 206.00 283.00 315.00 198.00
EPS
0.05 0.02 0.02 0.01 0.28 -0.71 -0.10 -0.10 -0.08 -0.06 -0.04 -0.07 -0.10
Profit
85.00 71.00 69.00 66.00 5.00 -274.00 37.00 94.00 125.00 84.00 107.00 120.00 56.00
Pre Tax
46.00 26.00 19.00 13.00 256.00 -1,107.00 -248.00 -251.00 -194.00 -171.00 -122.00 -199.00 -272.00
ETR
10.62 12.44 14.10 13.42 0.41 - - -1.70 -0.79 -2.16 - - -0.79 -1.74 0.01
Net
37.00 20.00 13.00 10.00 255.00 -1,150.00 -253.00 -253.00 -199.00 -171.00 -123.00 -202.00 -268.00
EBITDA
49.00 29.00 20.00 17.00 -129.00 -641.00 -177.00 -118.00 -91.00 -44.00 -12.00 6.00 -53.00
Operating Income
43.00 23.00 15.00 11.00 -132.00 -645.00 -186.00 -147.00 -122.00 -73.00 -35.00 -26.00 -90.00
Interest Income
- - - - - - - - - - - - - - 11.00 9.00 - - - - - - - -
Loss
-374.00 -365.00 -419.00 -384.00 -335.00 -328.00 -452.00 -493.00 -375.00 -258.00 -321.00 -347.00 -288.00
Cost of Revenue
-332.00 -318.00 -366.00 -330.00 -280.00 -236.00 -279.00 -254.00 -217.00 -122.00 -176.00 -195.00 -142.00
Operating Expenses
-41.00 -46.00 -52.00 -54.00 -55.00 -92.00 -172.00 -239.00 -158.00 -136.00 -144.00 -151.00 -146.00
Depreciation and Amortization
-6.00 -5.00 -5.00 -5.00 -3.00 -3.00 -9.00 -28.00 -31.00 -28.00 -22.00 -33.00 -36.00
Interest Expenses
- - - - -1.00 - - - - -10.00 -5.00 -41.00 -25.00 -31.00 -17.00 -21.00 -7.00
Other Expenses
-3.00 -2.00 -4.00 -1.00 -388.00 -462.00 -62.00 -104.00 -72.00 -98.00 -87.00 -172.00 -182.00
WA Shares Outstanding
808.00 851.00 898.00 898.00 913.00 1,625.00 2,449.00 2,449.00 2,449.00 2,672.00 2,794.00 2,805.00 2,805.00