1330.HK/Financial Reporting

Income Statement

Profit & Loss · 11 Statements · From 2023 to 2013
Configuration
In million , Margin in %
Metric 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
975.00 1,226.00 1,257.00 1,874.00 784.00 1,055.00 1,752.00 2,277.00 5,056.00 4,567.00 3,955.00
EPS
0.1500 0.1600 0.2200 0.2200 0.2000 0.2500 0.3600 0.4300 0.5000 0.5300 0.4500
Profit
287.00 377.00 417.00 587.00 458.00 586.00 945.00 1,309.00 1,731.00 1,569.00 1,523.00
Pre Tax
185.00 193.00 256.00 427.00 255.00 308.00 473.00 627.00 890.00 891.00 777.00
Tax %
18.58 26.72 11.50 16.66 19.25 11.56 12.04 15.84 16.66 12.02 14.62
Net
150.00 142.00 226.00 356.00 206.00 272.00 416.00 503.00 697.00 744.00 629.00
EBITDA
300.00 387.00 425.00 626.00 487.00 608.00 1,026.00 1,404.00 1,890.00 1,821.00 1,753.00
Operating Income
259.00 315.00 364.00 547.00 254.00 306.00 854.00 1,164.00 1,562.00 1,407.00 774.00
Interest Income
1.00 11.00 5.00 2.00 3.00 3.00 5.00 6.00 7.00 13.00 13.00
Loss
718.00 916.00 898.00 1,328.00 372.00 533.00 902.00 1,100.00 3,500.00 3,208.00 2,649.00
Cost of Revenue
688.00 849.00 840.00 1,287.00 326.00 468.00 806.00 967.00 3,325.00 2,997.00 2,431.00
Operating Expenses
30.00 67.00 58.00 41.00 46.00 65.00 96.00 133.00 175.00 210.00 217.00
Depreciation and Amortization
36.00 58.00 60.00 78.00 73.00 87.00 171.00 239.00 328.00 414.00 466.00
Interest Expenses
74.00 121.00 108.00 120.00 154.00 208.00 330.00 429.00 438.00 495.00 484.00
Other Expenses
-71.00 -116.00 -102.00 -118.00 -156.00 -212.00 -380.00 -536.00 -672.00 -516.00 3.00
WA Shares Outstanding
1,000.00 883.00 1,045.00 1,045.00 1,045.00 1,109.00 1,161.00 1,184.00 1,393.00 1,537.00 1,393.00