1326.HK/Financial Reporting

Income Statements

Profit & Loss · 12 Statements · From 2022 to 2011
Configuration
In Million HKD. Margins, Growth Rates In %
Metric 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Revenue
137.00 192.00 134.00 155.00 446.00 225.00 274.00 668.00 465.00 456.00 703.00 166.00
EPS
0.02 0.01 0.01 -0.09 -0.03 -0.02 -0.07 -0.01 -0.05 - - -0.04 -0.07
Profit
56.00 65.00 59.00 46.00 186.00 116.00 138.00 262.00 173.00 131.00 126.00 46.00
Pre Tax
26.00 23.00 30.00 -226.00 -73.00 -39.00 -179.00 -29.00 -128.00 13.00 -82.00 -187.00
ETR
20.84 18.98 13.97 4.25 -14.01 -2.42 -5.60 -19.08 0.69 39.87 -8.49 1.21
Net
20.00 19.00 26.00 -215.00 -72.00 -39.00 -189.00 -35.00 -126.00 -7.00 -92.00 -186.00
EBITDA
34.00 27.00 31.00 -68.00 10.00 -11.00 -84.00 -8.00 74.00 74.00 35.00 -173.00
Operating Income
34.00 27.00 26.00 -68.00 1.00 -26.00 -106.00 -12.00 -72.00 -110.00 -41.00 -91.00
Interest Income
- - - - - - - - - - - - - - - - - - 1.00 - - - -
Loss
-102.00 -165.00 -108.00 -223.00 -445.00 -253.00 -381.00 -670.00 -508.00 -518.00 -678.00 -212.00
Cost of Revenue
-81.00 -127.00 -75.00 -108.00 -259.00 -109.00 -136.00 -405.00 -291.00 -325.00 -577.00 -120.00
Operating Expenses
-21.00 -37.00 -33.00 -115.00 -185.00 -144.00 -244.00 -264.00 -216.00 -192.00 -100.00 -92.00
Depreciation and Amortization
- - - - - - -4.00 -18.00 -7.00 -18.00 -14.00 -125.00 -132.00 -76.00 -73.00
Interest Expenses
- - - - - - - - - - - - - - -11.00 -57.00 -67.00 -23.00 -18.00
Other Expenses
-8.00 -3.00 -4.00 -158.00 -74.00 -11.00 -73.00 -17.00 -56.00 -124.00 -40.00 -95.00
WA Shares Outstanding
1,188.00 1,463.00 1,879.00 2,377.00 2,493.00 2,563.00 2,595.00 2,595.00 2,595.00 2,595.00 2,595.00 2,595.00