1321.HK/Financial Reporting

Income Statements

Profit & Loss · 13 Statements · From 2023 to 2011
Configuration
In Million CNY. Margins, Growth Rates In %
Metric 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
197.00 164.00 875.00 208.00 503.00 858.00 295.00 1,924.00 1,955.00 700.00 871.00 591.00 1,297.00
EPS
0.18 0.06 0.29 0.32 0.43 0.08 0.27 -0.13 0.01 0.02 -0.15 -0.22 -0.20
Profit
134.00 115.00 368.00 108.00 179.00 324.00 135.00 340.00 778.00 170.00 216.00 117.00 368.00
Pre Tax
311.00 115.00 608.00 655.00 1,075.00 265.00 752.00 -130.00 380.00 108.00 -277.00 -477.00 -476.00
ETR
19.41 24.93 34.91 29.47 30.15 48.41 37.99 -69.70 88.09 76.96 -9.31 -3.32 10.81
Net
234.00 79.00 364.00 476.00 740.00 147.00 488.00 -243.00 26.00 44.00 -295.00 -432.00 -404.00
EBITDA
336.00 132.00 281.00 1.00 27.00 150.00 -114.00 53.00 532.00 -94.00 -103.00 -138.00 142.00
Operating Income
322.00 116.00 266.00 -12.00 15.00 137.00 -131.00 3.00 455.00 -195.00 -215.00 -255.00 25.00
Interest Income
13.00 2.00 2.00 2.00 108.00 1.00 9.00 96.00 130.00 122.00 55.00 105.00 3.00
Loss
-158.00 -137.00 -743.00 -645.00 -1,111.00 -591.00 -787.00 -1,958.00 -1,445.00 -591.00 -1,092.00 -963.00 -1,270.00
Cost of Revenue
-63.00 -48.00 -506.00 -100.00 -324.00 -533.00 -160.00 -1,584.00 -1,177.00 -530.00 -654.00 -474.00 -929.00
Operating Expenses
-95.00 -88.00 -236.00 -544.00 -787.00 -58.00 -626.00 -374.00 -267.00 -61.00 -438.00 -489.00 -341.00
Depreciation and Amortization
-14.00 -16.00 -14.00 -13.00 -12.00 -13.00 -17.00 -49.00 -120.00 -142.00 -162.00 -149.00 -149.00
Interest Expenses
-10.00 -1.00 - - -30.00 -19.00 -2.00 -13.00 -110.00 -154.00 -219.00 -223.00 -139.00 -101.00
Other Expenses
-10.00 -1.00 -341.00 -667.00 -1,060.00 -128.00 -883.00 -134.00 -75.00 -304.00 -61.00 -222.00 -502.00
WA Shares Outstanding
1,738.00 1,738.00 1,267.00 1,491.00 1,738.00 1,736.00 1,783.00 1,839.00 2,010.00 2,011.00 2,007.00 2,010.00 2,010.00