Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
90,659.00 107,865.00 114,461.00 134,439.00 147,402.00 166,919.00 169,758.00 185,074.00 215,691.00 229,806.00 284,132.00 326,121.00 339,874.00 270,471.00 286,319.00
Current
3,405.00 2,595.00 4,391.00 2,213.00 1,800.00 1,339.00 1,542.00 1,138.00 1,833.00 1,779.00 3,189.00 4,400.00 3,913.00 8,020.00 10,812.00
Non Current
71,044.00 85,677.00 95,498.00 14,168.00 145,602.00 165,580.00 168,216.00 183,936.00 213,858.00 228,027.00 280,943.00 321,721.00 335,961.00 262,451.00 275,507.00
Liabilities
75,700.00 2,351.00 93,046.00 486.00 1,628.00 2,525.00 3,050.00 3,495.00 3,513.00 4,496.00 5,918.00 7,865.00 9,644.00 11,206.00 11,909.00
Current
243.00 - - 290.00 - - - - - - - - - - - - - - 7,745.00 6,270.00 7,124.00 6,651.00 3,678.00
Non Current
5,154.00 2,351.00 5,606.00 486.00 1,628.00 2,525.00 3,050.00 3,495.00 3,513.00 4,496.00 5,918.00 7,865.00 9,644.00 11,206.00 11,909.00
Equity
14,908.00 19,555.00 21,313.00 26,828.00 24,827.00 30,955.00 31,422.00 35,310.00 42,372.00 39,406.00 55,395.00 63,668.00 60,934.00 45,148.00 41,594.00
Stockholders' Equity
14,908.00 19,555.00 21,313.00 26,697.00 24,682.00 30,806.00 31,119.00 34,984.00 41,994.00 39,006.00 54,947.00 63,200.00 60,467.00 44,672.00 41,111.00
Retained Earnings
11,223.00 13,924.00 15,354.00 17,843.00 20,070.00 22,831.00 26,294.00 29,334.00 34,087.00 35,661.00 40,922.00 44,704.00 49,984.00 46,499.00 44,333.00
Common Stock
12,044.00 12,044.00 12,044.00 12,044.00 12,044.00 13,962.00 13,971.00 13,998.00 14,065.00 14,073.00 14,129.00 14,155.00 14,160.00 14,171.00 14,176.00
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Profit
1,754.00 2,701.00 1,600.00 3,019.00 2,824.00 3,450.00 2,765.00 4,164.00 6,120.00 2,919.00 6,648.00 5,779.00 7,427.00 3,331.00 3,764.00
Dividends
-25.00 - - -172.00 -530.00 -595.00 -689.00 -814.00 -1,124.00 -1,376.00 -1,466.00 -1,982.00 -2,002.00 -2,175.00 -2,279.00 -2,312.00
Minority Interest
51.00 80.00 102.00 131.00 145.00 149.00 303.00 326.00 378.00 400.00 448.00 468.00 467.00 476.00 483.00
Other Stockholders' Equity
-8,359.00 -6,413.00 -6,085.00 -3,190.00 1,914.00 - - - - - - - - - - - - - - - - - - - -
Loss Other Compr. Income
- - - - - - - - -9,346.00 -5,987.00 -9,146.00 -8,348.00 -6,158.00 -10,728.00 -104.00 4,341.00 -3,677.00 -15,998.00 -17,398.00