Balance Sheet

12 Sheets · From 2023 to 2012
Configuration
In Million CNY. Margins, Growth Rates In %
Metric 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
306.00 402.00 630.00 909.00 905.00 1,126.00 1,438.00 1,633.00 1,773.00 2,093.00 2,107.00 2,180.00
Current
135.00 168.00 414.00 645.00 534.00 672.00 796.00 900.00 893.00 976.00 939.00 909.00
Non Current
141.00 233.00 216.00 264.00 371.00 453.00 642.00 733.00 880.00 1,116.00 1,167.00 1,271.00
Liabilities
204.00 252.00 162.00 344.00 300.00 467.00 736.00 858.00 856.00 1,111.00 1,085.00 1,176.00
Current
200.00 247.00 159.00 199.00 286.00 454.00 585.00 698.00 788.00 881.00 895.00 881.00
Non Current
- - 4.00 3.00 145.00 13.00 13.00 151.00 160.00 67.00 229.00 190.00 295.00
Equity
102.00 150.00 467.00 565.00 604.00 658.00 702.00 774.00 916.00 981.00 1,021.00 1,004.00
Stockholders' Equity
102.00 150.00 467.00 565.00 604.00 658.00 690.00 764.00 887.00 951.00 990.00 967.00
Retained Earnings
50.00 -10.00 21.00 110.00 175.00 261.00 324.00 429.00 548.00 839.00 896.00 734.00
Common Stock
52.00 120.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00
Preferred Stock
- - - - - - - - - - - - - - 86.00 88.00 88.00 105.00 148.00
Profit
42.00 69.00 71.00 105.00 89.00 106.00 86.00 109.00 142.00 115.00 64.00 63.00
Dividends
-11.00 -123.00 -25.00 -19.00 -52.00 -55.00 -52.00 -36.00 -18.00 -51.00 -17.00 -18.00
Minority Interest
- - - - - - - - - - - - 11.00 10.00 29.00 30.00 31.00 36.00
Other Stockholders' Equity
- - 80.00 487.00 515.00 510.00 508.00 519.00 331.00 335.00 108.00 90.00 229.00
Loss Other Compr. Income
- - -39.00 -44.00 -63.00 -84.00 -114.00 -155.00 -86.00 -88.00 -88.00 -105.00 -148.00