1283.HK/Financial Reporting

Income Statements

Profit & Loss · 9 Statements · From 2023 to 2015
Configuration
In Million HKD. Margins, Growth Rates In %
Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
191.00 193.00 210.00 312.00 522.00 508.00 547.00 538.00 553.00
EPS
0.03 0.04 0.05 0.06 0.11 0.09 0.09 0.07 0.05
Profit
38.00 45.00 57.00 79.00 113.00 102.00 107.00 94.00 87.00
Pre Tax
32.00 36.00 43.00 56.00 88.00 86.00 81.00 65.00 48.00
ETR
14.79 14.84 16.60 19.31 17.68 15.22 16.80 15.28 17.17
Net
27.00 31.00 36.00 45.00 72.00 73.00 68.00 56.00 40.00
EBITDA
30.00 37.00 45.00 58.00 96.00 79.00 86.00 67.00 57.00
Operating Income
28.00 32.00 42.00 56.00 94.00 75.00 81.00 59.00 46.00
Interest Income
3.00 3.00 - - - - - - - - - - 1.00 - -
Loss
-162.00 -161.00 -167.00 -256.00 -428.00 -433.00 -465.00 -478.00 -506.00
Cost of Revenue
-153.00 -148.00 -153.00 -233.00 -408.00 -406.00 -439.00 -443.00 -465.00
Operating Expenses
-9.00 -12.00 -14.00 -22.00 -19.00 -27.00 -26.00 -35.00 -41.00
Depreciation and Amortization
-1.00 -1.00 -2.00 -2.00 -2.00 -4.00 -4.00 -7.00 -10.00
Interest Expenses
- - - - - - - - - - - - - - - - -1.00
Other Expenses
-3.00 -4.00 - - - - -5.00 -11.00 - - -6.00 -2.00
WA Shares Outstanding
800.00 800.00 800.00 800.00 690.00 800.00 800.00 800.00 800.00