1257.HK/Financial Reporting

Income Statements

Profit & Loss · 10 Statements · From 2023 to 2014
Configuration
In Million HKD. Margins, Growth Rates In %
Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
1,057.00 1,203.00 3,000.00 4,581.00 7,001.00 9,279.00 9,835.00 8,446.00 8,048.00 7,591.00
EPS
0.10 0.14 0.31 0.52 0.64 0.78 0.73 0.54 0.16 -0.15
Profit
293.00 434.00 991.00 1,435.00 2,069.00 2,801.00 3,011.00 2,345.00 1,683.00 1,720.00
Pre Tax
225.00 327.00 783.00 1,187.00 1,668.00 2,109.00 1,926.00 1,348.00 510.00 -340.00
ETR
11.27 17.18 19.64 19.39 20.20 21.92 21.44 16.95 32.37 10.99
Net
196.00 271.00 629.00 953.00 1,324.00 1,621.00 1,502.00 1,110.00 356.00 -301.00
EBITDA
306.00 443.00 992.00 1,520.00 2,161.00 2,876.00 3,288.00 2,742.00 2,300.00 2,074.00
Operating Income
251.00 369.00 851.00 1,314.00 1,870.00 2,476.00 2,693.00 1,994.00 1,376.00 1,106.00
Interest Income
3.00 7.00 5.00 25.00 25.00 16.00 17.00 23.00 21.00 23.00
Loss
-805.00 -829.00 -2,131.00 -3,290.00 -5,156.00 -6,818.00 -7,139.00 -6,438.00 -6,668.00 -6,485.00
Cost of Revenue
-764.00 -768.00 -2,008.00 -3,146.00 -4,932.00 -6,478.00 -6,823.00 -6,101.00 -6,364.00 -5,871.00
Operating Expenses
-40.00 -61.00 -122.00 -144.00 -223.00 -339.00 -315.00 -337.00 -303.00 -614.00
Depreciation and Amortization
-55.00 -72.00 -131.00 -204.00 -290.00 -389.00 -594.00 -747.00 -924.00 -967.00
Interest Expenses
-26.00 -41.00 -67.00 -125.00 -202.00 -376.00 -543.00 -647.00 -740.00 -824.00
Other Expenses
-26.00 -41.00 -68.00 -126.00 -202.00 -367.00 -767.00 -646.00 -866.00 -1,447.00
WA Shares Outstanding
2,000.00 2,000.00 2,000.00 1,844.00 2,066.00 2,066.00 2,066.00 2,066.00 2,066.00 2,066.00