1243.HK/Financial Reporting

Income Statement

Profit & Loss · 12 Statements · From 2023 to 2012
Configuration
In million , Margin in %
Metric 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
509.00 1,389.00 1,228.00 645.00 152.00 1,351.00 2,831.00 2,372.00 314.00 38.00 1,991.00 297.00
EPS
0.0012 0.0028 0.0030 0.0270 0.0026 0.1200 0.0329 0.0301 0.0307 0.0188 0.0139 -0.0482
Profit
308.00 792.00 562.00 228.00 59.00 506.00 1,148.00 1,079.00 166.00 15.00 329.00 59.00
Pre Tax
225.00 530.00 540.00 393.00 24.00 2,004.00 1,000.00 617.00 476.00 277.00 217.00 -998.00
Tax %
17.09 19.57 14.97 -3.89 -17.24 3.02 17.04 23.54 1.84 -2.58 3.23 -0.63
Net
187.00 427.00 459.00 410.00 38.00 1,808.00 500.00 457.00 466.00 285.00 211.00 -733.00
EBITDA
273.00 622.00 546.00 63.00 -16.00 818.00 990.00 746.00 624.00 379.00 416.00 -791.00
Operating Income
272.00 622.00 546.00 61.00 -16.00 817.00 991.00 717.00 -64.00 -124.00 -43.00 -806.00
Interest Income
- - - - - - - - 3.00 17.00 33.00 49.00 41.00 35.00 37.00 25.00
Loss
303.00 743.00 838.00 605.00 216.00 1,027.00 1,929.00 1,644.00 319.00 163.00 1,949.00 1,104.00
Cost of Revenue
201.00 596.00 666.00 417.00 92.00 845.00 1,683.00 1,293.00 147.00 23.00 1,662.00 238.00
Operating Expenses
102.00 146.00 172.00 188.00 123.00 182.00 246.00 351.00 171.00 140.00 287.00 865.00
Depreciation and Amortization
- - - - - - 1.00 - - - - 4.00 12.00 17.00 19.00 14.00 14.00
Interest Expenses
11.00 18.00 24.00 28.00 12.00 62.00 87.00 94.00 77.00 71.00 126.00 181.00
Other Expenses
-47.00 -92.00 -5.00 331.00 40.00 1,187.00 9.00 -100.00 541.00 402.00 261.00 -192.00
WA Shares Outstanding
152,000.00 152,000.00 152,000.00 15,200.00 15,085.00 15,200.00 15,200.00 15,200.00 15,200.00 15,200.00 15,200.00 15,200.00