1235.HK/Financial Reporting

Income Statements

Profit & Loss · 14 Statements · From 2023 to 2010
Configuration
In Million HKD. Margins, Growth Rates In %
Metric 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
204.00 229.00 264.00 315.00 375.00 387.00 344.00 325.00 304.00 287.00 6.00 10.00 40.00 162.00
EPS
0.08 0.07 0.08 0.08 0.09 0.06 - - - - -0.02 -0.09 -0.06 -0.04 - - 0.02
Profit
204.00 229.00 264.00 315.00 340.00 329.00 278.00 244.00 212.00 135.00 - - 5.00 19.00 60.00
Pre Tax
38.00 36.00 47.00 52.00 53.00 36.00 1.00 - - -13.00 -43.00 -32.00 -18.00 -2.00 5.00
ETR
18.84 17.57 12.67 18.23 18.50 14.37 190.72 72.54 -1.58 -0.44 0.72 1.18 0.81 -50.46
Net
31.00 30.00 41.00 43.00 45.00 31.00 - - 1.00 -11.00 -45.00 -32.00 -17.00 -2.00 9.00
EBITDA
41.00 41.00 53.00 57.00 55.00 45.00 20.00 - - -14.00 - - -40.00 -20.00 -10.00 7.00
Operating Income
38.00 36.00 47.00 51.00 47.00 35.00 10.00 -9.00 -20.00 -28.00 -46.00 -21.00 -13.00 - -
Interest Income
- - - - 1.00 1.00 2.00 2.00 1.00 1.00 2.00 1.00 - - 1.00 1.00 2.00
Loss
-166.00 -192.00 -226.00 -264.00 -324.00 -353.00 -343.00 -325.00 -320.00 -315.00 -53.00 -31.00 -53.00 -162.00
Cost of Revenue
- - - - - - - - -35.00 -57.00 -65.00 -81.00 -91.00 -151.00 -6.00 -5.00 -20.00 -101.00
Operating Expenses
-166.00 -192.00 -226.00 -264.00 -289.00 -295.00 -277.00 -244.00 -228.00 -163.00 -46.00 -26.00 -33.00 -61.00
Depreciation and Amortization
-3.00 -5.00 -6.00 -6.00 -8.00 -9.00 -10.00 -8.00 -5.00 -29.00 -6.00 -1.00 -3.00 -7.00
Interest Expenses
- - - - - - - - - - - - - - - - - - -1.00 - - - - - - - -
Other Expenses
- - - - -9.00 -1.00 -6.00 - - -8.00 -10.00 -6.00 -14.00 -14.00 -3.00 -11.00 -6.00
WA Shares Outstanding
400.00 450.00 500.00 509.00 513.00 513.00 513.00 513.00 509.00 509.00 509.00 509.00 509.00 509.00