Income Statement

Profit & Loss · 13 Statements · From 2021 to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Revenue
3,756.00 4,317.00 5,131.00 5,523.00 5,955.00 5,969.00 6,171.00 4,671.00 4,898.00 4,358.00 3,542.00 1,993.00 2,289.00
EPS
0.7200 0.9300 1.2300 1.3500 1.6100 1.4500 1.3500 0.9700 1.7900 1.0800 1.2600 0.0922 -0.8700
Profit
2,130.00 2,481.00 2,999.00 3,267.00 3,560.00 3,583.00 3,706.00 2,642.00 2,786.00 3,215.00 2,653.00 1,473.00 1,674.00
Pre Tax
1,498.00 1,896.00 2,594.00 2,754.00 3,150.00 2,831.00 2,675.00 1,885.00 3,411.00 2,162.00 2,166.00 246.00 -1,173.00
Tax %
20.26 17.42 20.63 18.07 15.24 16.47 18.84 17.93 15.74 21.84 12.72 43.91 -11.24
Net
1,194.00 1,565.00 2,059.00 2,257.00 2,670.00 2,365.00 2,171.00 1,547.00 2,874.00 1,690.00 1,890.00 138.00 -1,305.00
EBITDA
1,646.00 1,947.00 2,633.00 3,065.00 3,362.00 3,108.00 2,923.00 2,610.00 4,227.00 2,629.00 2,802.00 868.00 -592.00
Operating Income
1,446.00 1,737.00 2,421.00 2,848.00 3,135.00 2,855.00 2,684.00 2,399.00 4,065.00 2,444.00 2,531.00 616.00 -814.00
Interest Income
- - - - - - 151.00 187.00 255.00 234.00 215.00 67.00 170.00 273.00 295.00 213.00
Loss
2,502.00 2,745.00 3,092.00 3,307.00 3,562.00 3,574.00 3,760.00 2,645.00 2,792.00 1,883.00 1,724.00 1,174.00 1,300.00
Cost of Revenue
1,625.00 1,836.00 2,132.00 2,256.00 2,394.00 2,385.00 2,464.00 2,029.00 2,112.00 1,142.00 888.00 519.00 615.00
Operating Expenses
877.00 908.00 960.00 1,051.00 1,167.00 1,188.00 1,296.00 616.00 680.00 740.00 835.00 655.00 685.00
Depreciation and Amortization
200.00 209.00 211.00 216.00 226.00 253.00 238.00 211.00 162.00 185.00 271.00 252.00 222.00
Interest Expenses
- - - - - - 293.00 207.00 244.00 266.00 471.00 228.00 282.00 365.00 369.00 358.00
Other Expenses
52.00 158.00 172.00 -93.00 14.00 -23.00 -9.00 -514.00 -653.00 -282.00 -365.00 -369.00 -358.00
WA Shares Outstanding
1,668.00 1,677.00 1,678.00 1,666.00 1,656.00 1,635.00 1,612.00 1,602.00 1,602.00 1,567.00 1,501.00 1,501.00 1,501.00