Income Statement

Profit & Loss · 11 Statements · From 2019 to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
Revenue
2,005.00 1,924.00 2,108.00 1,272.00 644.00 - - - - 760.00 1,024.00 64.00 254.00
EPS
-2.6400 -2.6300 -3.2100 -16.2700 -18.7000 15.4700 -0.9900 0.0488 -0.2600 -1.9300 1.3400
Profit
123.00 -62.00 -204.00 -123.00 -29.00 - - - - 1.00 15.00 16.00 26.00
Pre Tax
-534.00 -508.00 -563.00 -482.00 -4,818.00 3,945.00 -32.00 1,895.00 -259.00 -2,371.00 1,640.00
Tax %
-0.09 1.20 -1.12 1.63 0.01 - - 0.39 0.29 -2.45 0.05 -0.40
Net
-536.00 -580.00 -783.00 -3,977.00 -4,570.00 3,779.00 -241.00 1,889.00 -263.00 -2,368.00 1,647.00
EBITDA
130.00 -52.00 -24.00 -196.00 -300.00 17.00 40.00 7.00 -15.00 -206.00 -6.00
Operating Income
124.00 -234.00 -244.00 -392.00 -340.00 -30.00 -9.00 -38.00 -72.00 -292.00 -48.00
Interest Income
- - - - - - - - - - - - - - - - - - 1.00 1.00
Loss
2,018.00 1,721.00 2,352.00 1,664.00 984.00 30.00 63.00 914.00 1,174.00 231.00 286.00
Cost of Revenue
1,881.00 1,987.00 2,312.00 1,395.00 673.00 - - - - 759.00 1,008.00 48.00 228.00
Operating Expenses
137.00 -266.00 39.00 269.00 311.00 30.00 63.00 155.00 166.00 183.00 58.00
Depreciation and Amortization
6.00 181.00 220.00 195.00 40.00 48.00 49.00 45.00 57.00 86.00 41.00
Interest Expenses
- - 273.00 - - 247.00 153.00 22.00 22.00 173.00 190.00 213.00 203.00
Other Expenses
-659.00 -273.00 -319.00 -90.00 -4,477.00 3,976.00 -22.00 1,933.00 -186.00 -2,079.00 1,688.00
WA Shares Outstanding
203.00 220.00 243.00 244.00 244.00 244.00 244.00 38,697.00 1,032.00 1,230.00 1,230.00