1183.HK/Financial Reporting

Income Statements

Profit & Loss · 10 Statements · From 2023 to 2014
Configuration
In Million MOP. Margins, Growth Rates In %
Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
446.00 543.00 464.00 658.00 597.00 498.00 707.00 911.00 1,341.00 1,496.00
EPS
0.02 0.03 0.02 0.02 0.01 0.01 0.01 0.03 0.03 - -
Profit
107.00 130.00 97.00 127.00 110.00 102.00 87.00 173.00 140.00 120.00
Pre Tax
84.00 113.00 82.00 86.00 64.00 64.00 56.00 144.00 102.00 11.00
ETR
13.43 14.20 17.99 9.78 14.50 12.04 10.60 12.48 10.60 49.79
Net
72.00 97.00 68.00 78.00 55.00 56.00 50.00 126.00 81.00 -11.00
EBITDA
84.00 116.00 85.00 91.00 64.00 72.00 63.00 147.00 109.00 48.00
Operating Income
84.00 113.00 82.00 86.00 59.00 63.00 56.00 139.00 103.00 10.00
Interest Income
- - - - - - - - 4.00 4.00 2.00 1.00 1.00 1.00
Loss
-361.00 -429.00 -382.00 -572.00 -537.00 -437.00 -652.00 -773.00 -1,246.00 -1,457.00
Cost of Revenue
-338.00 -413.00 -367.00 -531.00 -487.00 -396.00 -619.00 -738.00 -1,201.00 -1,375.00
Operating Expenses
-23.00 -16.00 -14.00 -41.00 -50.00 -41.00 -32.00 -34.00 -44.00 -82.00
Depreciation and Amortization
- - -2.00 -2.00 -4.00 -4.00 -8.00 -6.00 -7.00 -6.00 -8.00
Interest Expenses
- - - - - - - - -4.00 - - - - - - - - -7.00
Other Expenses
- - - - - - - - -4.00 - - - - -4.00 - - - -
WA Shares Outstanding
3,240.00 3,240.00 4,050.00 4,050.00 3,954.00 4,045.00 4,039.00 4,021.00 2,671.00 3,994.00