Income Statement

Profit & Loss · 11 Statements · From 2020 to 2010
Configuration
In million , Margin in %
Metric 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
Revenue
140.00 175.00 198.00 168.00 233.00 911.00 1,482.00 1,520.00 978.00 185.00 1,775.00
EPS
-8.7200 -6.9100 30.4100 -0.5300 2.9900 0.1100 0.1000 0.0378 0.0054 -0.0603 -0.0571
Profit
20.00 47.00 56.00 54.00 51.00 66.00 81.00 94.00 64.00 3.00 36.00
Pre Tax
-471.00 -373.00 1,646.00 -24.00 810.00 54.00 70.00 47.00 13.00 -102.00 -100.00
Tax %
- - 36.41 - - -16.70 0.45 19.63 18.08 15.24 39.89 2.64 6.46
Net
-471.00 -373.00 1,645.00 -28.00 806.00 43.00 57.00 40.00 8.00 -99.00 -94.00
EBITDA
-324.00 -250.00 1,693.00 -21.00 813.00 60.00 72.00 64.00 34.00 -70.00 -60.00
Operating Income
-70.00 -123.00 1,741.00 11.00 -5.00 56.00 62.00 47.00 14.00 -54.00 -55.00
Interest Income
- - - - - - - - - - - - 9.00 - - - - - - - -
Loss
210.00 299.00 -1,543.00 157.00 239.00 854.00 1,420.00 1,472.00 964.00 239.00 1,831.00
Cost of Revenue
120.00 128.00 141.00 114.00 182.00 844.00 1,401.00 1,426.00 914.00 182.00 1,739.00
Operating Expenses
90.00 170.00 -1,685.00 42.00 57.00 9.00 19.00 46.00 49.00 57.00 92.00
Depreciation and Amortization
9.00 9.00 8.00 3.00 3.00 3.00 - - 15.00 19.00 28.00 32.00
Interest Expenses
138.00 113.00 38.00 - - - - 2.00 1.00 1.00 1.00 2.00 8.00
Other Expenses
-401.00 -250.00 -95.00 -36.00 816.00 -2.00 8.00 - - -1.00 -47.00 -44.00
WA Shares Outstanding
54.00 54.00 54.00 54.00 269.00 388.00 572.00 1,066.00 1,495.00 1,646.00 1,646.00