Income Statement

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
920.00 911.00 985.00 824.00 628.00 679.00 691.00 626.00 644.00 708.00 763.00 531.00 829.00 841.00 976.00
EPS
0.1100 0.0890 0.1100 0.0890 0.0448 0.0627 0.0662 0.0380 0.0908 0.1300 0.1600 0.0408 0.2500 0.0991 0.1600
Profit
686.00 694.00 784.00 665.00 297.00 328.00 330.00 283.00 306.00 353.00 382.00 140.00 325.00 245.00 306.00
Pre Tax
101.00 71.00 115.00 64.00 38.00 65.00 68.00 40.00 85.00 115.00 130.00 36.00 209.00 93.00 139.00
Tax %
17.53 19.48 29.83 1.89 19.76 30.15 23.41 29.16 19.13 17.72 17.80 24.94 18.97 28.60 21.23
Net
80.00 59.00 84.00 67.00 34.00 47.00 50.00 29.00 69.00 95.00 107.00 27.00 170.00 67.00 110.00
EBITDA
122.00 101.00 147.00 421.00 297.00 328.00 330.00 283.00 306.00 353.00 151.00 156.00 361.00 268.00 337.00
Operating Income
101.00 412.00 470.00 389.00 273.00 303.00 306.00 263.00 290.00 336.00 123.00 51.00 226.00 100.00 176.00
Interest Income
- - - - - - - - 4.00 - - - - - - - - - - - - 4.00 1.00 1.00 5.00
Loss
823.00 499.00 514.00 434.00 586.00 613.00 622.00 585.00 558.00 592.00 633.00 480.00 603.00 741.00 799.00
Cost of Revenue
234.00 217.00 201.00 158.00 331.00 350.00 361.00 343.00 338.00 355.00 381.00 390.00 504.00 596.00 669.00
Operating Expenses
588.00 282.00 313.00 276.00 254.00 262.00 261.00 241.00 220.00 237.00 251.00 89.00 98.00 144.00 130.00
Depreciation and Amortization
25.00 27.00 25.00 31.00 23.00 24.00 24.00 20.00 16.00 16.00 28.00 105.00 134.00 167.00 161.00
Interest Expenses
- - 2.00 6.00 6.00 4.00 - - - - - - - - - - - - 35.00 35.00 32.00 44.00
Other Expenses
4.00 -340.00 -354.00 -325.00 -235.00 -238.00 -237.00 -222.00 -204.00 -220.00 7.00 -14.00 -16.00 -7.00 -36.00
WA Shares Outstanding
737.00 749.00 763.00 763.00 763.00 763.00 763.00 763.00 763.00 741.00 680.00 680.00 680.00 680.00 680.00