1146.HK/Financial Reporting

Income Statements

Profit & Loss · 14 Statements · From 2023 to 2010
Configuration
In Million CNY. Margins, Growth Rates In %
Metric 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
909.00 1,248.00 1,407.00 1,247.00 1,094.00 1,012.00 902.00 918.00 898.00 818.00 727.00 323.00 206.00 207.00
EPS
0.09 0.14 0.13 0.11 0.06 0.03 0.01 0.02 0.02 0.01 -0.04 -0.05 -0.08 -0.04
Profit
694.00 949.00 1,054.00 926.00 765.00 665.00 567.00 626.00 682.00 637.00 477.00 194.00 81.00 101.00
Pre Tax
375.00 555.00 624.00 520.00 319.00 156.00 95.00 93.00 107.00 53.00 -65.00 -116.00 -203.00 -113.00
ETR
29.68 26.01 26.35 26.26 36.50 34.22 54.70 40.14 43.66 63.38 -83.52 -30.56 -24.80 -26.62
Net
262.00 408.00 460.00 383.00 203.00 104.00 45.00 54.00 60.00 19.00 -122.00 -151.00 -252.00 -142.00
EBITDA
381.00 547.00 586.00 472.00 297.00 146.00 96.00 120.00 167.00 105.00 43.00 -94.00 -139.00 -69.00
Operating Income
369.00 539.00 579.00 461.00 285.00 132.00 80.00 101.00 147.00 84.00 18.00 -115.00 -161.00 -125.00
Interest Income
5.00 16.00 45.00 48.00 47.00 32.00 27.00 23.00 21.00 16.00 13.00 12.00 5.00 11.00
Loss
-540.00 -708.00 -831.00 -775.00 -822.00 -889.00 -834.00 -848.00 -811.00 -781.00 -806.00 -452.00 -414.00 -343.00
Cost of Revenue
-215.00 -298.00 -353.00 -320.00 -328.00 -347.00 -334.00 -291.00 -215.00 -180.00 -250.00 -128.00 -125.00 -106.00
Operating Expenses
-324.00 -410.00 -478.00 -454.00 -493.00 -541.00 -499.00 -556.00 -595.00 -600.00 -555.00 -323.00 -289.00 -237.00
Depreciation and Amortization
-11.00 -7.00 -10.00 -10.00 -11.00 -14.00 -16.00 -18.00 -19.00 -82.00 -90.00 -68.00 -49.00 -36.00
Interest Expenses
-4.00 -13.00 -49.00 - - -7.00 -12.00 -6.00 -4.00 - - -3.00 -3.00 -2.00 - - - -
Other Expenses
-5.00 -16.00 -45.00 -58.00 -33.00 -24.00 -15.00 -8.00 -39.00 -30.00 -83.00 - - -42.00 -9.00
WA Shares Outstanding
2,646.00 2,975.00 3,451.00 3,445.00 3,444.00 3,438.00 3,435.00 3,431.00 3,425.00 3,406.00 3,316.00 3,282.00 3,282.00 3,282.00