1131.HK/Financial Reporting

Income Statements

Profit & Loss · 10 Statements · From 2018 to 2009
Configuration
In Million HKD. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018
Revenue
159.00 235.00 527.00 700.00 961.00 1,234.00 1,152.00 1,441.00 2,237.00 1,904.00
EPS
- - 0.02 -0.01 0.02 0.03 0.03 0.08 0.04 0.07 0.16
Profit
9.00 30.00 103.00 205.00 306.00 370.00 355.00 518.00 876.00 618.00
Pre Tax
-2.00 38.00 45.00 127.00 152.00 212.00 509.00 387.00 765.00 1,345.00
ETR
-71.59 -8.99 44.87 30.66 20.88 15.02 8.56 19.43 20.18 11.92
Net
-4.00 44.00 -17.00 53.00 115.00 146.00 470.00 233.00 424.00 1,068.00
EBITDA
11.00 102.00 103.00 228.00 316.00 350.00 703.00 604.00 944.00 1,567.00
Operating Income
-20.00 -33.00 31.00 168.00 196.00 234.00 127.00 404.00 736.00 431.00
Interest Income
- - - - - - - - - - - - 1.00 - - - - 3.00
Loss
-179.00 -268.00 -496.00 -532.00 -764.00 -1,000.00 -1,025.00 -1,037.00 -1,500.00 -1,473.00
Cost of Revenue
-150.00 -204.00 -424.00 -494.00 -655.00 -863.00 -796.00 -923.00 -1,360.00 -1,285.00
Operating Expenses
-29.00 -63.00 -72.00 -37.00 -109.00 -136.00 -228.00 -114.00 -139.00 -187.00
Depreciation and Amortization
-13.00 -40.00 -100.00 -90.00 -118.00 -140.00 -159.00 -252.00 -307.00 -271.00
Interest Expenses
- - -21.00 - - -45.00 -51.00 -30.00 -29.00 -42.00 -58.00 -68.00
Other Expenses
-18.00 -72.00 -14.00 -41.00 -44.00 -21.00 -381.00 -16.00 -29.00 -914.00
WA Shares Outstanding
1,542.00 2,190.00 2,334.00 2,334.00 3,324.00 5,057.00 6,042.00 6,337.00 6,518.00 6,609.00