1119.HK/Financial Reporting

Income Statements

Profit & Loss · 9 Statements · From 2023 to 2015
Configuration
In Million CNY. Margins, Growth Rates In %
Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
1,566.00 1,480.00 1,763.00 2,364.00 2,792.00 3,212.00 2,637.00 2,734.00 1,916.00
EPS
0.06 - - 0.12 0.23 0.29 -0.36 -0.13 -1.80 -0.39
Profit
589.00 544.00 709.00 1,038.00 1,225.00 1,335.00 1,103.00 421.00 673.00
Pre Tax
98.00 16.00 173.00 297.00 390.00 -574.00 -181.00 -2,577.00 -470.00
ETR
24.28 69.52 12.54 9.83 7.73 -1.65 -13.94 -0.50 2.88
Net
75.00 5.00 150.00 246.00 352.00 -441.00 -157.00 -2,492.00 -556.00
EBITDA
217.00 137.00 359.00 479.00 558.00 490.00 251.00 -1,273.00 223.00
Operating Income
112.00 24.00 210.00 329.00 457.00 292.00 51.00 -1,490.00 -175.00
Interest Income
- - - - 10.00 6.00 44.00 91.00 129.00 124.00 6.00
Loss
-1,412.00 -1,427.00 -1,501.00 -1,998.00 -2,358.00 -3,695.00 -2,689.00 -5,187.00 -1,800.00
Cost of Revenue
-977.00 -936.00 -1,054.00 -1,325.00 -1,567.00 -1,876.00 -1,534.00 -2,312.00 -1,243.00
Operating Expenses
-435.00 -490.00 -447.00 -672.00 -790.00 -1,819.00 -1,155.00 -2,874.00 -557.00
Depreciation and Amortization
-71.00 -85.00 -83.00 -93.00 -124.00 -219.00 -217.00 -247.00 -117.00
Interest Expenses
-6.00 -6.00 -45.00 -51.00 -46.00 -97.00 -134.00 -132.00 -143.00
Other Expenses
-14.00 -34.00 -36.00 -32.00 -67.00 -866.00 -232.00 -1,086.00 -342.00
WA Shares Outstanding
1,269.00 1,269.00 1,269.00 1,060.00 1,205.00 1,223.00 1,211.00 1,384.00 1,410.00