1084.HK/Financial Reporting

Income Statements

Profit & Loss · 9 Statements · From 2023 to 2015
Configuration
In Million HKD. Margins, Growth Rates In %
Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
473.00 535.00 661.00 997.00 992.00 877.00 1,163.00 1,643.00 1,297.00
EPS
0.04 0.07 0.12 0.12 0.12 0.09 0.13 0.28 -0.11
Profit
71.00 118.00 175.00 266.00 251.00 190.00 270.00 447.00 40.00
Pre Tax
38.00 71.00 120.00 129.00 128.00 87.00 137.00 304.00 -124.00
ETR
22.83 25.65 22.98 27.74 26.97 23.56 24.49 23.58 24.31
Net
29.00 53.00 92.00 93.00 93.00 58.00 84.00 199.00 -94.00
EBITDA
53.00 102.00 148.00 195.00 194.00 154.00 218.00 391.00 -30.00
Operating Income
40.00 78.00 127.00 157.00 155.00 112.00 160.00 336.00 -82.00
Interest Income
- - - - - - - - - - 2.00 - - - - - -
Loss
-432.00 -451.00 -535.00 -837.00 -835.00 -766.00 -993.00 -1,307.00 -1,379.00
Cost of Revenue
-401.00 -416.00 -485.00 -730.00 -741.00 -686.00 -892.00 -1,196.00 -1,256.00
Operating Expenses
-31.00 -34.00 -50.00 -107.00 -94.00 -80.00 -101.00 -111.00 -122.00
Depreciation and Amortization
-13.00 -18.00 -22.00 -39.00 -41.00 -44.00 -52.00 -57.00 -46.00
Interest Expenses
-8.00 -7.00 -6.00 -25.00 -26.00 -22.00 -20.00 -28.00 -37.00
Other Expenses
-1.00 -11.00 -5.00 -29.00 -27.00 -24.00 -22.00 -32.00 -42.00
WA Shares Outstanding
800.00 800.00 800.00 800.00 800.00 806.00 818.00 823.00 827.00