1025.HK/Financial Reporting

Income Statements

Profit & Loss · 9 Statements · From 2023 to 2015
Configuration
In Million HKD. Margins, Growth Rates In %
Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
165.00 169.00 208.00 225.00 168.00 62.00 79.00 71.00 54.00
EPS
0.02 0.04 0.04 0.02 -0.08 -0.07 -0.04 -0.04 -0.03
Profit
43.00 48.00 57.00 64.00 9.00 -8.00 2.00 6.00 5.00
Pre Tax
14.00 29.00 30.00 19.00 -47.00 -44.00 -25.00 -27.00 -22.00
ETR
18.33 18.88 21.94 37.65 0.04 -0.28 -0.08 -0.54 - -
Net
12.00 23.00 23.00 12.00 -47.00 -44.00 -25.00 -31.00 -24.00
EBITDA
25.00 35.00 40.00 43.00 -36.00 -41.00 -24.00 -23.00 -18.00
Operating Income
24.00 35.00 39.00 42.00 -39.00 -43.00 -26.00 -24.00 -20.00
Interest Income
- - - - 1.00 - - 1.00 - - - - - - - -
Loss
-140.00 -133.00 -168.00 -183.00 -208.00 -105.00 -106.00 -96.00 -74.00
Cost of Revenue
-121.00 -120.00 -151.00 -161.00 -159.00 -71.00 -77.00 -64.00 -48.00
Operating Expenses
-18.00 -13.00 -17.00 -21.00 -49.00 -34.00 -28.00 -31.00 -26.00
Depreciation and Amortization
-1.00 -1.00 - - - - -3.00 -1.00 -1.00 -1.00 -1.00
Interest Expenses
-1.00 -1.00 -2.00 -2.00 -2.00 -1.00 -1.00 - - -1.00
Other Expenses
-9.00 -6.00 -9.00 -22.00 -7.00 -1.00 -1.00 -2.00 -1.00
WA Shares Outstanding
619.00 619.00 619.00 506.00 619.00 619.00 646.00 842.00 842.00