Loading...
CIMB Group Holdings Berhad Profile Avatar - Palmy Investing

CIMB Group Holdings Berhad

CIMB Group Holdings Berhad provides various banking products and services in Malaysia and internationally. The Consumer Banking segment offers conventional and Islamic financial products and services, such as residential and non-residential property loan…

Banks - Regional
MY, Kuala Lumpur [HQ]
1023.KL/Financial Reporting

Income Statements

15 Sheets · Starting from 2009
In Million MYR. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
10,669.00 11,810.00 12,122.00 13,015.00 13,648.00 13,715.00 15,130.00 15,610.00 17,402.00 17,288.00 17,522.00 16,512.00 18,177.00 19,802.00 36,345.00
EPS
0.40 0.49 0.54 0.59 0.60 0.38 0.34 0.41 0.50 0.60 0.47 0.12 0.43 0.52 0.65
Profit
10,669.00 11,810.00 12,122.00 13,015.00 13,648.00 13,715.00 15,130.00 15,610.00 17,402.00 17,288.00 17,522.00 16,512.00 18,177.00 19,802.00 36,470.00
Pre Tax
3,811.00 4,646.00 5,203.00 5,638.00 5,849.00 4,276.00 3,913.00 4,884.00 6,109.00 7,200.00 5,974.00 1,530.00 5,789.00 8,371.00 9,557.00
ETR
20.06 20.59 21.69 22.72 21.21 25.77 26.01 25.62 24.58 21.35 25.43 25.08 24.13 33.19 24.89
Net
3,047.00 3,689.00 4,074.00 4,344.00 4,540.00 3,106.00 2,849.00 3,564.00 4,475.00 5,583.00 4,559.00 1,194.00 4,295.00 5,439.00 6,980.00
EBITDA
4,303.00 5,324.00 5,792.00 6,233.00 6,401.00 4,854.00 4,561.00 5,491.00 6,674.00 7,773.00 6,913.00 2,470.00 6,914.00 9,330.00 808.00
Operating Income
3,811.00 4,646.00 5,203.00 5,625.00 5,780.00 4,208.00 3,867.00 4,815.00 5,977.00 7,120.00 6,079.00 1,578.00 5,692.00 8,217.00 -198.00
Interest Income
10,539.00 11,168.00 12,681.00 13,540.00 14,677.00 16,059.00 18,140.00 18,871.00 19,510.00 19,126.00 20,056.00 18,128.00 16,246.00 18,533.00 25,114.00
Loss
-5,717.00 -6,545.00 -6,614.00 -7,648.00 -8,307.00 -8,348.00 -8,850.00 -8,801.00 -9,308.00 -8,655.00 -9,872.00 -8,976.00 -9,353.00 -9,343.00 -26,619.00
Cost of Revenue
- - - - - - - - - - - - - - - - - - - - - - - - - - - - -124.00
Operating Expenses
-5,717.00 -6,545.00 -6,614.00 -7,648.00 -8,307.00 -8,348.00 -8,850.00 -8,801.00 -9,308.00 -8,655.00 -9,872.00 -8,976.00 -9,353.00 -9,343.00 -2,975.00
Depreciation and Amortization
-491.00 -677.00 -589.00 -607.00 -620.00 -645.00 -694.00 -675.00 -697.00 -653.00 -834.00 -892.00 -1,222.00 -1,112.00 -1,006.00
Interest Expenses
-4,470.00 -4,631.00 -6,005.00 -6,144.00 -6,723.00 -7,403.00 -8,804.00 -9,045.00 -9,051.00 -9,492.00 -9,972.00 -7,688.00 -5,310.00 -6,910.00 -14,026.00
Other Expenses
- - - - - - -12.00 -68.00 -67.00 -46.00 -68.00 -132.00 -79.00 -104.00 -47.00 -97.00 -153.00 -9,557.00
WA Shares Outstanding
7,059.00 7,186.00 7,432.00 7,432.00 7,570.00 8,288.00 8,475.00 8,689.00 9,016.00 9,356.00 9,705.00 9,922.00 10,022.00 10,425.00 10,665.00