Balance Sheet

14 Sheets · From 2022 to 2009
Configuration
In Million HKD. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Assets
115.00 102.00 94.00 105.00 93.00 83.00 145.00 172.00 132.00 110.00 88.00 156.00 138.00 81.00
Current
63.00 65.00 80.00 91.00 78.00 72.00 144.00 172.00 129.00 108.00 78.00 144.00 134.00 77.00
Non Current
51.00 37.00 13.00 14.00 15.00 10.00 - - - - 3.00 2.00 10.00 12.00 3.00 3.00
Liabilities
49.00 62.00 81.00 67.00 55.00 79.00 183.00 270.00 275.00 280.00 281.00 246.00 322.00 312.00
Current
49.00 62.00 66.00 38.00 55.00 78.00 133.00 206.00 166.00 168.00 155.00 144.00 134.00 246.00
Non Current
- - - - 15.00 28.00 - - - - 49.00 64.00 108.00 112.00 125.00 102.00 188.00 65.00
Equity
65.00 40.00 13.00 2.00 13.00 3.00 -38.00 -98.00 -142.00 -170.00 -192.00 -89.00 -184.00 -230.00
Stockholders' Equity
65.00 40.00 13.00 2.00 13.00 3.00 -38.00 -98.00 -137.00 -163.00 -190.00 -106.00 -200.00 -246.00
Retained Earnings
- - - - - - -176.00 -200.00 -229.00 -286.00 -335.00 -368.00 -397.00 -426.00 -424.00 -523.00 -574.00
Common Stock
53.00 53.00 53.00 53.00 213.00 213.00 213.00 213.00 213.00 213.00 213.00 213.00 213.00 213.00
Preferred Stock
- - - - - - 110.00 - - - - - - - - 5.00 - - - - - - - - - -
Profit
-24.00 -15.00 -26.00 -10.00 -39.00 -29.00 -56.00 -48.00 -33.00 -28.00 -28.00 -17.00 -127.00 -50.00
Dividends
- - - - - - - - - - - - - - - - - - - - - - - - - - - -
Minority Interest
- - - - - - 36.00 25.00 20.00 14.00 2.00 -5.00 -6.00 -2.00 17.00 16.00 15.00
Other Stockholders' Equity
11.00 -11.00 -38.00 17.00 28.00 27.00 51.00 40.00 29.00 38.00 44.00 5.00 5.00 5.00
Loss Other Compr. Income
- - -1.00 -2.00 -2.00 -3.00 -7.00 -17.00 -17.00 -17.00 -18.00 -22.00 98.00 103.00 108.00