1004.HK/Financial Reporting

Income Statements

Profit & Loss · 13 Statements · From 2022 to 2009
Configuration
In Million HKD. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2019 2020 2021 2022
Revenue
140.00 109.00 105.00 80.00 79.00 202.00 253.00 -124.00 345.00 1,122.00 560.00 203.00 195.00
EPS
-0.05 -0.02 -0.05 -0.04 -0.02 - - -0.04 -0.04 -0.03 -0.01 -0.08 -0.04 -0.01
Profit
9.00 -3.00 6.00 3.00 1.00 196.00 249.00 -128.00 196.00 101.00 110.00 84.00 83.00
Pre Tax
-248.00 -134.00 -302.00 -313.00 -169.00 -290.00 -97.00 -460.00 -241.00 -120.00 -815.00 -421.00 -102.00
ETR
26.43 9.40 24.27 19.63 18.62 55.61 1.15 0.91 2.07 -2.91 4.70 0.53 6.91
Net
-142.00 -114.00 -273.00 -214.00 -118.00 -28.00 -275.00 -351.00 -236.00 -124.00 -777.00 -419.00 -95.00
EBITDA
-216.00 -26.00 292.00 -23.00 -22.00 438.00 152.00 -217.00 272.00 247.00 1.00 132.00 133.00
Operating Income
-279.00 -132.00 -295.00 -299.00 -153.00 -247.00 56.00 -317.00 -34.00 64.00 -177.00 22.00 39.00
Interest Income
- - - - - - - - - - 2.00 - - - - 8.00 10.00 8.00 5.00 7.00
Loss
-419.00 -189.00 -107.00 -108.00 -105.00 -71.00 -185.00 -189.00 -213.00 -1,083.00 -745.00 -188.00 -165.00
Cost of Revenue
-131.00 -113.00 -98.00 -77.00 -77.00 -6.00 -4.00 -4.00 -149.00 -1,021.00 -449.00 -118.00 -112.00
Operating Expenses
-287.00 -76.00 -8.00 -30.00 -27.00 -65.00 -181.00 -185.00 -63.00 -62.00 -295.00 -69.00 -53.00
Depreciation and Amortization
- - -1.00 -1.00 - - - - -10.00 -82.00 -95.00 -124.00 -182.00 -179.00 -110.00 -93.00
Interest Expenses
-29.00 -99.00 -638.00 -14.00 -15.00 -43.00 -154.00 -143.00 -207.00 -160.00 -169.00 -144.00 -142.00
Other Expenses
-30.00 -2.00 -593.00 -286.00 -143.00 -718.00 -154.00 -143.00 -390.00 -185.00 -638.00 -443.00 -142.00
WA Shares Outstanding
2,625.00 5,544.00 5,544.00 5,544.00 5,594.00 6,067.00 7,243.00 8,302.00 9,374.00 9,374.00 9,374.00 9,374.00 9,374.00