Income Statement

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
130,700.00 9,016.00 9,510.00 10,310.00 14,474.00 18,248.00 17,062.00 17,285.00 15,048.00 11,957.00 11,541.00 11,980.00 10,311.00 7,195.00 7,491.00
EPS
19.2200 1.3700 -2.6000 0.5300 -1.5400 -0.7700 -1.3800 -0.4700 -3.2800 0.9300 -2.0000 -2.4400 24.1600 2.2600 -9.5200
Profit
27,650.00 5,669.00 6,131.00 6,693.00 9,056.00 11,437.00 10,834.00 13,356.00 11,599.00 8,711.00 8,302.00 8,543.00 7,293.00 5,110.00 1,584.00
Pre Tax
12,018.00 -1,100.00 -575.00 -483.00 -526.00 -1,055.00 -776.00 647.00 -1,556.00 161.00 -1,156.00 -1,723.00 14,000.00 1,424.00 -3,724.00
Tax %
29.67 20.43 -40.24 -18.42 -67.52 7.10 -41.74 -208.03 -19.89 972.37 -21.89 14.90 3.38 22.39 -4.02
Net
8,452.00 388.00 -772.00 322.00 -963.00 -695.00 -1,196.00 1,960.00 -2,778.00 725.00 -1,409.00 -1,466.00 13,426.00 1,105.00 -4,051.00
EBITDA
10,031.00 4,024.00 4,424.00 4,795.00 6,693.00 8,254.00 7,840.00 8,409.00 6,849.00 4,980.00 4,469.00 4,378.00 14,625.00 1,269.00 2,243.00
Operating Income
12,465.00 1,495.00 1,818.00 1,983.00 2,012.00 2,228.00 2,101.00 2,482.00 1,947.00 839.00 745.00 2,117.00 12,272.00 -901.00 -152.00
Interest Income
1,638.00 38.00 73.00 42.00 113.00 31.00 33.00 - - - - - - 77.00 57.00 13.00 76.00 212.00
Loss
118,235.00 7,399.00 7,616.00 8,244.00 12,164.00 15,483.00 14,807.00 14,608.00 12,994.00 10,870.00 10,640.00 9,763.00 9,010.00 6,963.00 7,643.00
Cost of Revenue
103,050.00 3,347.00 3,379.00 3,617.00 5,417.00 6,810.00 6,228.00 3,929.00 3,449.00 3,246.00 3,238.00 3,437.00 3,017.00 2,085.00 5,907.00
Operating Expenses
15,185.00 4,052.00 4,237.00 8,244.00 12,164.00 15,483.00 14,807.00 10,679.00 9,544.00 7,624.00 7,401.00 6,326.00 5,992.00 4,878.00 1,736.00
Depreciation and Amortization
3,046.00 2,368.00 2,457.00 2,691.00 4,276.00 5,500.00 5,609.00 5,213.00 4,857.00 3,858.00 3,652.00 2,331.00 2,353.00 2,171.00 2,395.00
Interest Expenses
2,740.00 1,343.00 1,455.00 1,677.00 2,286.00 2,544.00 2,284.00 2,324.00 1,889.00 1,478.00 1,385.00 1,188.00 882.00 589.00 907.00
Other Expenses
7,253.00 -1,413.00 -1,087.00 -914.00 -662.00 -1,307.00 -781.00 295.00 -1,721.00 553.00 -1,901.00 -3,841.00 1,728.00 2,325.00 -3,572.00
WA Shares Outstanding
304.00 284.00 296.00 601.00 625.00 898.00 864.00 889.00 847.00 778.00 705.00 602.00 555.00 489.00 425.00