0TZZ.L/Financial Reporting

Income Statements

Profit & Loss · 13 Statements · From 2023 to 2011
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
28.00 51.00 77.00 115.00 181.00 270.00 375.00 512.00 674.00 883.00 1,300.00 1,730.00 2,170.00
EPS
-0.99 -0.75 -1.36 -4.17 -1.39 -1.29 -1.08 -1.66 -1.28 -1.90 -1.66 -2.35 -3.53
Profit
16.00 34.00 48.00 78.00 134.00 209.00 299.00 412.00 544.00 716.00 1,041.00 1,416.00 1,824.00
Pre Tax
-24.00 -18.00 -34.00 -48.00 -45.00 -45.00 -50.00 -61.00 -50.00 -80.00 -73.00 -104.00 -157.00
ETR
-0.11 -0.33 0.05 0.19 -0.90 -1.18 20.63 -3.01 -5.86 -5.22 -5.44 -7.70 -11.79
Net
-24.00 -18.00 -34.00 -48.00 -46.00 -45.00 -39.00 -63.00 -53.00 -85.00 -77.00 -112.00 -176.00
EBITDA
-22.00 -15.00 -29.00 -42.00 -38.00 -33.00 -21.00 -17.00 - - -6.00 1.00 -42.00 15.00
Operating Income
-24.00 -18.00 -34.00 -48.00 -46.00 -44.00 -40.00 -48.00 -27.00 -50.00 -43.00 -109.00 -208.00
Interest Income
- - - - - - - - - - - - 3.00 9.00 19.00 7.00 1.00 15.00 58.00
Loss
-52.00 -70.00 -111.00 -164.00 -228.00 -315.00 -415.00 -561.00 -721.00 -933.00 -1,355.00 -1,840.00 -2,281.00
Cost of Revenue
-12.00 -16.00 -29.00 -37.00 -47.00 -61.00 -75.00 -100.00 -129.00 -166.00 -258.00 -314.00 -345.00
Operating Expenses
-40.00 -53.00 -82.00 -127.00 -180.00 -253.00 -340.00 -460.00 -591.00 -766.00 -1,096.00 -1,525.00 -1,935.00
Depreciation and Amortization
-1.00 -2.00 -4.00 -5.00 -7.00 -11.00 -15.00 -23.00 -28.00 -37.00 -45.00 -58.00 -72.00
Interest Expenses
- - - - - - - - - - - - -13.00 -21.00 -22.00 -37.00 -30.00 -3.00 -3.00
Other Expenses
- - - - - - - - - - - - - - -1.00 -22.00 -29.00 -30.00 -4.00 -101.00
WA Shares Outstanding
24.00 25.00 25.00 11.00 33.00 35.00 36.00 38.00 42.00 44.00 46.00 48.00 49.00