Income Statement

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
81.00 91.00 97.00 108.00 113.00 114.00 113.00 128.00 129.00 148.00 158.00 171.00 193.00 214.00 219.00
EPS
0.6400 0.7300 0.7800 0.8900 1.0400 1.1400 1.2500 1.3700 1.5500 1.7000 1.8900 2.0400 2.6000 3.0800 3.1300
Profit
49.00 66.00 69.00 64.00 27.00 30.00 33.00 37.00 41.00 47.00 108.00 119.00 133.00 145.00 56.00
Pre Tax
14.00 16.00 18.00 21.00 24.00 26.00 29.00 32.00 34.00 39.00 42.00 45.00 51.00 54.00 57.00
Tax %
34.59 34.77 34.59 34.65 34.95 35.63 35.10 33.78 30.56 32.00 31.43 29.16 20.48 11.36 16.90
Net
9.00 11.00 11.00 13.00 15.00 17.00 18.00 20.00 23.00 25.00 28.00 30.00 39.00 46.00 47.00
EBITDA
16.00 19.00 19.00 22.00 25.00 28.00 31.00 34.00 38.00 44.00 50.00 55.00 64.00 69.00 68.00
Operating Income
15.00 17.00 17.00 20.00 23.00 25.00 28.00 31.00 34.00 38.00 40.00 46.00 50.00 55.00 55.00
Interest Income
- - - - - - - - 1.00 - - - - - - 1.00 - - 1.00 1.00 - - 1.00 3.00
Loss
67.00 74.00 79.00 88.00 90.00 89.00 85.00 96.00 95.00 109.00 117.00 125.00 142.00 158.00 164.00
Cost of Revenue
31.00 25.00 27.00 44.00 85.00 84.00 80.00 90.00 88.00 101.00 50.00 52.00 59.00 68.00 163.00
Operating Expenses
35.00 49.00 51.00 44.00 4.00 4.00 4.00 6.00 7.00 8.00 67.00 72.00 83.00 89.00 1.00
Depreciation and Amortization
- - 1.00 1.00 2.00 2.00 2.00 2.00 3.00 4.00 5.00 7.00 9.00 11.00 13.00 13.00
Interest Expenses
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Expenses
- - - - - - 1.00 1.00 - - 1.00 1.00 - - - - 1.00 - - 1.00 - - 1.00
WA Shares Outstanding
14.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00 14.00 15.00 15.00 15.00 15.00 15.00