Income Statement

Profit & Loss · 15 Statements · From 2024 to 2010
Configuration
In million , Margin in %
Metric 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
49,694.00 50,272.00 50,705.00 41,729.00 42,410.00 40,339.00 39,528.00 39,403.00 42,151.00 42,879.00 43,638.00 47,262.00 51,761.00 46,298.00 43,452.00
EPS
3.1600 3.1400 -3.3600 -0.8300 1.5600 3.5300 2.5900 3.8600 3.3300 5.3000 5.8200 6.9300 9.9400 6.3100 5.7000
Profit
12,160.00 12,637.00 12,573.00 9,844.00 9,690.00 9,047.00 9,191.00 9,440.00 9,876.00 9,961.00 10,048.00 10,573.00 11,640.00 9,912.00 9,542.00
Pre Tax
2,195.00 2,078.00 1,043.00 4.00 1,087.00 1,387.00 1,310.00 1,816.00 1,817.00 1,888.00 1,993.00 2,377.00 3,024.00 1,788.00 1,621.00
Tax %
36.54 34.36 67.98 6,575.00 36.61 10.17 38.40 33.54 45.02 22.46 22.68 24.36 18.98 20.69 23.50
Net
1,317.00 1,277.00 -1,231.00 -282.00 532.00 1,233.00 897.00 1,228.00 1,000.00 1,464.00 1,541.00 1,798.00 2,454.00 1,419.00 1,241.00
EBITDA
2,287.00 2,312.00 3,276.00 2,181.00 2,015.00 1,455.00 2,230.00 2,547.00 2,536.00 2,716.00 2,862.00 3,484.00 3,874.00 2,860.00 2,639.00
Operating Income
2,235.00 2,114.00 1,085.00 1,274.00 1,140.00 1,450.00 1,375.00 1,854.00 1,843.00 1,900.00 2,009.00 2,391.00 3,039.00 1,795.00 1,716.00
Interest Income
- - - - - - - - - - - - - - - - - - - - 47.00 37.00 10.00 28.00 78.00
Loss
47,407.00 47,960.00 48,374.00 41,631.00 41,111.00 38,884.00 37,955.00 37,510.00 40,298.00 40,933.00 41,588.00 44,617.00 48,756.00 44,356.00 41,736.00
Cost of Revenue
37,534.00 37,635.00 38,132.00 31,885.00 32,720.00 31,292.00 30,337.00 29,963.00 32,275.00 32,918.00 33,590.00 36,689.00 40,121.00 36,386.00 33,910.00
Operating Expenses
9,873.00 10,325.00 10,242.00 9,746.00 8,391.00 7,592.00 7,618.00 7,547.00 8,023.00 8,015.00 7,998.00 7,928.00 8,635.00 7,970.00 7,826.00
Depreciation and Amortization
926.00 978.00 945.00 907.00 716.00 656.00 657.00 654.00 683.00 770.00 812.00 839.00 869.00 918.00 923.00
Interest Expenses
94.00 87.00 134.00 112.00 100.00 90.00 80.00 72.00 75.00 73.00 64.00 52.00 25.00 35.00 52.00
Other Expenses
2.00 -147.00 -1,154.00 -1,269.00 -112.00 22.00 -183.00 -5.00 39.00 15.00 -16.00 -14.00 -15.00 -7.00 -95.00
WA Shares Outstanding
416.00 406.00 366.00 338.00 342.00 349.00 346.00 318.00 300.00 276.00 264.00 259.00 246.00 224.00 217.00