Xylem Inc.
Xylem Inc., together with its subsidiaries, engages in the design, manufacture, and servicing of engineered products and solutions for the water and wastewater applications in the United States, Europe, the Asia Pacific, and internationally. It operates …
Industrial - Capital Goods
US, Rye Brook [HQ]
Balance Sheet
15 Sheets · From 2023 to 2009Configuration
In Million USD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 2,535.00 | 3,735.00 | 4,393.00 | 4,679.00 | 4,894.00 | 4,864.00 | 4,657.00 | 6,476.00 | 6,860.00 | 7,222.00 | 7,710.00 | 8,750.00 | 8,276.00 | 7,952.00 | 16,112.00 | |
|
Current
|
1,088.00 | 1,336.00 | 1,642.00 | 1,874.00 | 2,009.00 | 2,102.00 | 2,005.00 | 1,839.00 | 2,071.00 | 2,094.00 | 2,450.00 | 3,523.00 | 3,160.00 | 3,012.00 | 3,884.00 | |
| Cash And Equivalents | 81.00 | 131.00 | 318.00 | 504.00 | 533.00 | 663.00 | 680.00 | 308.00 | 414.00 | 296.00 | 724.00 | 1,875.00 | 1,349.00 | 944.00 | 1,019.00 | |
| Assets | 2,535.00 | 3,735.00 | 4,393.00 | 4,679.00 | 4,894.00 | 4,864.00 | 4,657.00 | 6,476.00 | 6,860.00 | 7,222.00 | 7,710.00 | 8,750.00 | 8,276.00 | 7,952.00 | 16,112.00 | |
| Accounts Receivables (AR) | 31.00 | -55.00 | 48.00 | -43.00 | -9.00 | -9.00 | -38.00 | -6.00 | 53.00 | -109.00 | -21.00 | 230.00 | -72.00 | -192.00 | -87.00 | |
| Inventory | 301.00 | 389.00 | 426.00 | 443.00 | 475.00 | 486.00 | 433.00 | 522.00 | 524.00 | 595.00 | 539.00 | 558.00 | 700.00 | 799.00 | 1,018.00 | |
| Short Term Investments | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Other Current Assets | 54.00 | 47.00 | 142.00 | 110.00 | 143.00 | 144.00 | 143.00 | 166.00 | 177.00 | 172.00 | 151.00 | 167.00 | 158.00 | 173.00 | 230.00 | |
|
Non Current
|
1,447.00 | 2,399.00 | 2,751.00 | 2,805.00 | 2,885.00 | 2,762.00 | 2,652.00 | 4,637.00 | 4,789.00 | 5,128.00 | 5,260.00 | 5,227.00 | 5,116.00 | 4,940.00 | 12,228.00 | |
| Property, Plant, Equipment (Net) | 334.00 | 454.00 | 463.00 | 487.00 | 488.00 | 461.00 | 439.00 | 616.00 | 643.00 | 656.00 | 658.00 | 657.00 | 644.00 | 630.00 | 1,517.00 | |
|
Intangible Assets
|
91.00 | 416.00 | 505.00 | 484.00 | 488.00 | 431.00 | 435.00 | 1,187.00 | 1,168.00 | 1,232.00 | 1,174.00 | 1,093.00 | 1,016.00 | 930.00 | 2,529.00 | |
| Goodwill | 970.00 | 1,437.00 | 1,610.00 | 1,647.00 | 1,718.00 | 1,635.00 | 1,584.00 | 2,648.00 | 2,768.00 | 2,976.00 | 2,839.00 | 2,854.00 | 2,792.00 | 2,719.00 | 7,587.00 | |
| Long Term Investments | - - | - - | - - | -41.00 | -41.00 | -38.00 | -118.00 | -352.00 | -252.00 | -303.00 | -310.00 | -242.00 | -287.00 | 79.00 | 9.00 | |
| Other Non Current Assets | 52.00 | 92.00 | 173.00 | 187.00 | 191.00 | 235.00 | 194.00 | 186.00 | 210.00 | 264.00 | 589.00 | 623.00 | 664.00 | 360.00 | 415.00 | |
| Liabilities | 848.00 | 1,016.00 | 2,566.00 | 2,605.00 | 2,655.00 | 2,737.00 | 2,573.00 | 4,286.00 | 4,341.00 | 4,440.00 | 4,743.00 | 5,774.00 | 5,050.00 | 4,449.00 | 5,936.00 | |
|
Current
|
571.00 | 649.00 | 817.00 | 781.00 | 851.00 | 908.00 | 823.00 | 1,348.00 | 1,100.00 | 1,389.00 | 1,501.00 | 1,956.00 | 1,391.00 | 1,590.00 | 2,205.00 | |
| Accounts Payable | -38.00 | 41.00 | -9.00 | -4.00 | 4.00 | 17.00 | 20.00 | 61.00 | 50.00 | 51.00 | 29.00 | -39.00 | 81.00 | 117.00 | 22.00 | |
| Short Term Debt | - - | - - | 5.00 | 6.00 | 42.00 | 89.00 | 78.00 | 370.00 | - - | 257.00 | 276.00 | 600.00 | 69.00 | 69.00 | 122.00 | |
| Deferred Revenue | - - | - - | 437.00 | 383.00 | 414.00 | 415.00 | 343.00 | 441.00 | - - | 85.00 | - - | - - | - - | - - | 170.00 | |
| Tax Payable | 25.00 | 20.00 | 77.00 | 50.00 | 45.00 | 77.00 | 64.00 | 63.00 | 75.00 | 85.00 | 79.00 | 54.00 | 86.00 | 186.00 | 170.00 | |
| Other Current Liabilities | 315.00 | 340.00 | 53.00 | 60.00 | 63.00 | 66.00 | 64.00 | 80.00 | 551.00 | 461.00 | 628.00 | 787.00 | 683.00 | 798.00 | 945.00 | |
|
Non Current
|
277.00 | 367.00 | 1,749.00 | 1,824.00 | 1,804.00 | 1,829.00 | 1,750.00 | 2,938.00 | 3,241.00 | 3,051.00 | 3,242.00 | 3,818.00 | 3,659.00 | 2,859.00 | 3,731.00 | |
| Long Term Debt | - - | - - | 1,201.00 | 1,199.00 | 1,199.00 | 1,199.00 | 1,196.00 | 1,998.00 | 2,200.00 | 2,051.00 | 2,040.00 | 2,484.00 | 2,440.00 | 1,880.00 | 2,268.00 | |
| Leasing Obligations | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 61.00 | 63.00 | 69.00 | 69.00 | 272.00 | |
| Deferred Non Current Tax Liabilities | 60.00 | 99.00 | 165.00 | 173.00 | 178.00 | 158.00 | 118.00 | 354.00 | 252.00 | 303.00 | 310.00 | 242.00 | 287.00 | 222.00 | 557.00 | |
| Other Non Current Liabilities | 217.00 | 268.00 | 67.00 | 452.00 | 412.00 | 472.00 | 436.00 | 569.00 | 789.00 | 697.00 | 892.00 | 1,092.00 | 932.00 | 757.00 | 634.00 | |
| Equity | 1,687.00 | 2,719.00 | 1,827.00 | 2,074.00 | 2,239.00 | 2,127.00 | 2,084.00 | 2,190.00 | 2,503.00 | 2,782.00 | 2,967.00 | 2,976.00 | 3,226.00 | 3,503.00 | 10,176.00 | |
| Stockholders' Equity | 1,687.00 | 2,719.00 | 1,827.00 | 2,074.00 | 2,239.00 | 2,127.00 | 2,084.00 | 2,190.00 | 2,503.00 | 2,768.00 | 2,957.00 | 2,968.00 | 3,218.00 | 3,494.00 | 10,166.00 | |
| Retained Earnings | - - | - - | 40.00 | 264.00 | 405.00 | 648.00 | 885.00 | 1,033.00 | 1,227.00 | 1,639.00 | 1,866.00 | 1,930.00 | 2,154.00 | 2,292.00 | 2,601.00 | |
| Common Stock | 1,272.00 | 2,361.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | |
| Preferred Stock | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Profit | 263.00 | 329.00 | 279.00 | 297.00 | 228.00 | 337.00 | 340.00 | 260.00 | 331.00 | 549.00 | 401.00 | 254.00 | 427.00 | 355.00 | 609.00 | |
| Dividends | - - | - - | -19.00 | -75.00 | -87.00 | -94.00 | -102.00 | -112.00 | -130.00 | -152.00 | -174.00 | -188.00 | -203.00 | -217.00 | -299.00 | |
| Minority Interest | - - | - - | - - | - - | - - | - - | - - | 17.00 | 16.00 | 14.00 | 10.00 | 8.00 | 8.00 | 9.00 | 10.00 | |
| Other Stockholders' Equity | - - | - - | 1,663.00 | 1,693.00 | 1,667.00 | 1,576.00 | 1,435.00 | 1,473.00 | 1,484.00 | 1,463.00 | 1,464.00 | 1,449.00 | 1,433.00 | 1,426.00 | 7,831.00 | |
| Loss Other Compr. Income | 415.00 | 358.00 | 122.00 | 115.00 | 165.00 | -99.00 | -238.00 | -318.00 | -210.00 | -336.00 | -375.00 | -413.00 | -371.00 | -226.00 | -269.00 |