0KKZ.L/Financial Reporting

Income Statements

Profit & Loss · 9 Statements · From 2024 to 2016
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
65.00 101.00 154.00 267.00 421.00 590.00 873.00 1,284.00 1,683.00
EPS
-1.82 -2.15 -4.06 -1.90 -3.14 -4.53 -4.75 -5.03 -2.48
Profit
44.00 71.00 111.00 193.00 296.00 413.00 614.00 934.00 1,258.00
Pre Tax
-73.00 -85.00 -95.00 -102.00 -176.00 -262.00 -302.00 -333.00 -163.00
ETR
-0.61 -0.84 -1.35 3.24 0.37 -1.62 -1.31 -3.64 -8.00
Net
-73.00 -86.00 -96.00 -99.00 -175.00 -266.00 -306.00 -345.00 -176.00
EBITDA
-68.00 -82.00 -93.00 -91.00 -128.00 -184.00 -264.00 -317.00 -233.00
Operating Income
-72.00 -85.00 -97.00 -97.00 -147.00 -209.00 -289.00 -346.00 -233.00
Interest Income
- - - - 1.00 7.00 8.00 4.00 - - 24.00 80.00
Loss
-138.00 -187.00 -251.00 -364.00 -569.00 -799.00 -1,163.00 -1,630.00 -1,916.00
Cost of Revenue
-20.00 -29.00 -42.00 -73.00 -125.00 -177.00 -259.00 -349.00 -424.00
Operating Expenses
-117.00 -157.00 -208.00 -291.00 -444.00 -622.00 -903.00 -1,281.00 -1,492.00
Depreciation and Amortization
-4.00 -3.00 -3.00 -5.00 -19.00 -24.00 -24.00 -29.00 -32.00
Interest Expenses
- - - - - - -10.00 -20.00 -56.00 -11.00 -9.00 -9.00
Other Expenses
- - - - -2.00 -4.00 -28.00 -53.00 -13.00 -13.00 -70.00
WA Shares Outstanding
40.00 40.00 23.00 52.00 55.00 58.00 64.00 68.00 71.00