0J51.L/Financial Reporting

Income Statements

Profit & Loss · 12 Statements · From 2023 to 2012
Configuration
In Million USD. Margins, Growth Rates In %
Metric 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
61,042.00 57,371.00 55,123.00 52,107.00 50,123.00 28,871.00 30,852.00 29,135.00 26,982.00 27,784.00 28,496.00 29,135.00
EPS
-8.03 1.14 0.92 1.36 1.84 0.21 1.25 0.78 -0.25 2.62 0.67 1.56
Profit
16,899.00 15,741.00 15,637.00 14,939.00 14,616.00 8,694.00 9,292.00 9,493.00 8,469.00 9,376.00 9,506.00 10,239.00
Pre Tax
-14,314.00 2,871.00 2,244.00 1,470.00 4,079.00 272.00 268.00 1,553.00 -442.00 3,587.00 876.00 2,230.00
ETR
-3.12 28.56 26.56 -67.41 22.51 -60.29 -650.75 32.45 27.15 4.46 0.91 9.19
Net
-14,761.00 2,051.00 1,648.00 2,461.00 3,161.00 344.00 1,908.00 1,049.00 -322.00 3,427.00 868.00 2,025.00
EBITDA
27,917.00 9,356.00 9,443.00 9,872.00 7,426.00 6,185.00 4,332.00 6,592.00 6,037.00 5,026.00 6,085.00 5,355.00
Operating Income
-14,139.00 2,952.00 2,335.00 1,523.00 4,150.00 625.00 1,858.00 4,057.00 3,412.00 2,429.00 3,605.00 2,089.00
Interest Income
- - - - - - - - - - - - - - 247.00 288.00 271.00 221.00 138.00
Loss
-56,582.00 -53,415.00 -51,306.00 -48,383.00 -46,064.00 -26,993.00 -29,722.00 -26,281.00 -25,491.00 -25,605.00 -26,336.00 -26,638.00
Cost of Revenue
-44,143.00 -41,630.00 -39,486.00 -37,168.00 -35,507.00 -20,177.00 -21,560.00 -19,642.00 -18,513.00 -18,408.00 -18,990.00 -18,896.00
Operating Expenses
-12,439.00 -11,785.00 -11,820.00 -11,215.00 -10,557.00 -6,816.00 -8,162.00 -6,639.00 -6,978.00 -7,197.00 -7,346.00 -7,742.00
Depreciation and Amortization
-4,858.00 -4,396.00 -4,144.00 -3,947.00 -3,775.00 -3,051.00 -2,576.00 -2,535.00 -2,625.00 -2,597.00 -2,480.00 -2,616.00
Interest Expenses
-37,373.00 -2,089.00 -3,055.00 -4,455.00 -428.00 -2,954.00 -1,592.00 -315.00 -256.00 -211.00 -188.00 -156.00
Other Expenses
-18,599.00 -1,004.00 -1,482.00 -2,201.00 -332.00 -1,279.00 -588.00 -2,504.00 -3,854.00 -1,158.00 -2,729.00 -111.00
WA Shares Outstanding
1,839.00 1,801.00 1,801.00 1,804.00 1,715.00 1,646.00 1,529.00 1,353.00 1,294.00 1,309.00 1,303.00 1,299.00