0993.HK/Financial Reporting

Income Statements

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In Million HKD. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
211.00 162.00 93.00 74.00 186.00 19.00 322.00 742.00 1,563.00 -847.00 214.00 -188.00 -422.00 -641.00 361.00
EPS
-0.19 7.40 -0.38 -0.31 0.07 -0.05 0.09 0.16 0.27 -0.41 -0.41 -0.41 -0.18 -0.26 -0.11
Profit
122.00 135.00 93.00 74.00 186.00 19.00 322.00 918.00 1,563.00 -863.00 85.00 -279.00 -498.00 -715.00 329.00
Pre Tax
- - 71.00 -42.00 -55.00 56.00 -47.00 263.00 696.00 1,264.00 -1,558.00 -1,465.00 -2,664.00 -1,549.00 -2,254.00 -566.00
ETR
-29,400.00 -0.55 -1.62 -3.03 20.06 0.01 11.76 20.94 20.44 4.91 -1.00 -0.83 -3.41 1.17 -0.02
Net
-3.00 77.00 -43.00 -56.00 45.00 32.00 209.00 550.00 1,005.00 -1,482.00 -1,479.00 -2,686.00 -1,602.00 -2,228.00 -967.00
EBITDA
8.00 84.00 -35.00 -49.00 61.00 -26.00 266.00 695.00 -41.00 134.00 -1,418.00 -2,576.00 -1,549.00 -1,857.00 -114.00
Operating Income
- - 77.00 -42.00 -55.00 57.00 -30.00 265.00 692.00 1,264.00 125.00 -1,465.00 -2,652.00 -1,612.00 -1,927.00 -146.00
Interest Income
4.00 - - 66.00 61.00 109.00 6.00 - - - - 1,367.00 1,754.00 1,441.00 768.00 449.00 240.00 - -
Loss
-217.00 -95.00 -124.00 -114.00 -140.00 -71.00 -57.00 -49.00 -299.00 -225.00 -152.00 -263.00 -236.00 -247.00 -518.00
Cost of Revenue
-89.00 -26.00 - - - - - - - - - - -175.00 - - -15.00 -128.00 -91.00 -75.00 -73.00 -31.00
Operating Expenses
-128.00 -68.00 -124.00 -114.00 -140.00 -71.00 -5.00 -221.00 -299.00 -225.00 -152.00 -263.00 -236.00 -247.00 -476.00
Depreciation and Amortization
-7.00 -6.00 -6.00 -5.00 -3.00 -3.00 - - -3.00 -7.00 -8.00 -47.00 -76.00 -63.00 -70.00 -31.00
Interest Expenses
-4.00 - - - - - - -1.00 -3.00 -50.00 -449.00 -1,158.00 -1,683.00 -1,286.00 -687.00 -482.00 -379.00 -327.00
Other Expenses
- - -6.00 - - - - -1.00 -17.00 -1.00 -4.00 - - -1,683.00 -3,232.00 -11.00 -63.00 -326.00 -419.00
WA Shares Outstanding
19.00 10.00 114.00 181.00 801.00 1,473.00 2,456.00 3,358.00 3,563.00 3,588.00 3,588.00 6,549.00 8,709.00 8,709.00 8,709.00