0952.HK/Financial Reporting

Income Statement

Profit & Loss · 14 Statements · From 2023 to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2018 2019 2020 2021 2022 2023
Revenue
286.00 306.00 358.00 330.00 406.00 423.00 532.00 333.00 672.00 779.00 1,104.00 857.00 -177.00 367.00
EPS
0.0222 0.0079 -0.0229 -0.0158 0.0261 0.0286 0.0164 -0.0384 0.0161 0.0009 0.0168 -0.3700 -0.2600 0.0194
Profit
124.00 163.00 204.00 74.00 107.00 122.00 136.00 10.00 326.00 404.00 683.00 529.00 -428.00 241.00
Pre Tax
19.00 8.00 -23.00 -18.00 36.00 40.00 36.00 -59.00 109.00 3.00 113.00 -2,199.00 -1,584.00 118.00
Tax %
14.82 6.91 -4.91 -2.75 12.30 10.66 32.78 1.94 8.76 -48.16 8.73 -2.79 0.03 -1.41
Net
19.00 7.00 -24.00 -18.00 31.00 36.00 24.00 -57.00 100.00 5.00 103.00 -2,260.00 -1,583.00 119.00
EBITDA
26.00 16.00 -9.00 -4.00 51.00 71.00 66.00 -45.00 267.00 341.00 643.00 491.00 -1,491.00 128.00
Operating Income
22.00 12.00 -16.00 -11.00 45.00 64.00 59.00 -54.00 257.00 299.00 595.00 445.00 -1,533.00 96.00
Interest Income
- - - - - - 3.00 3.00 5.00 5.00 5.00 - - - - - - - - - - - -
Loss
262.00 286.00 361.00 327.00 365.00 364.00 486.00 396.00 434.00 472.00 507.00 426.00 1,275.00 270.00
Cost of Revenue
162.00 142.00 154.00 255.00 298.00 301.00 395.00 323.00 346.00 375.00 420.00 328.00 250.00 125.00
Operating Expenses
99.00 143.00 206.00 71.00 67.00 63.00 90.00 73.00 88.00 97.00 86.00 98.00 1,024.00 145.00
Depreciation and Amortization
4.00 4.00 6.00 7.00 6.00 6.00 7.00 9.00 9.00 42.00 48.00 45.00 41.00 31.00
Interest Expenses
2.00 4.00 7.00 8.00 11.00 25.00 20.00 16.00 59.00 112.00 109.00 62.00 50.00 49.00
Other Expenses
-2.00 -4.00 -7.00 -6.00 -9.00 -24.00 -22.00 -4.00 -147.00 -295.00 -482.00 -2,645.00 -50.00 21.00
WA Shares Outstanding
876.00 974.00 1,048.00 1,175.00 1,210.00 1,260.00 1,507.00 1,509.00 6,214.00 6,163.00 6,145.00 6,145.00 6,145.00 6,145.00