Income Statement

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
913.00 1,223.00 1,305.00 1,605.00 1,525.00 1,264.00 1,160.00 1,155.00 1,226.00 1,411.00 1,250.00 890.00 878.00 1,084.00 992.00
EPS
0.1300 0.0730 0.1400 0.2800 0.1500 0.0300 0.0270 0.0070 0.0726 0.0958 0.0681 0.0241 -0.0871 0.0578 0.0403
Profit
183.00 183.00 230.00 325.00 260.00 181.00 200.00 186.00 247.00 257.00 242.00 173.00 115.00 210.00 172.00
Pre Tax
62.00 41.00 71.00 142.00 81.00 24.00 30.00 31.00 69.00 88.00 69.00 33.00 -19.00 61.00 57.00
Tax %
11.66 15.52 16.60 16.75 18.88 17.51 17.85 21.88 22.00 22.15 25.81 38.31 -61.93 28.20 18.59
Net
51.00 30.00 56.00 114.00 62.00 12.00 11.00 2.00 30.00 40.00 28.00 10.00 -37.00 24.00 17.00
EBITDA
105.00 77.00 106.00 162.00 103.00 51.00 63.00 54.00 100.00 119.00 113.00 69.00 12.00 84.00 63.00
Operating Income
61.00 42.00 71.00 139.00 77.00 15.00 24.00 28.00 66.00 84.00 65.00 29.00 -23.00 56.00 38.00
Interest Income
1.00 3.00 4.00 6.00 5.00 9.00 5.00 2.00 3.00 4.00 5.00 3.00 4.00 4.00 13.00
Loss
851.00 1,181.00 1,232.00 1,481.00 1,452.00 1,264.00 1,139.00 1,138.00 1,143.00 1,335.00 1,186.00 844.00 907.00 1,032.00 953.00
Cost of Revenue
729.00 1,039.00 1,075.00 1,280.00 1,265.00 1,082.00 959.00 968.00 978.00 1,154.00 1,007.00 717.00 763.00 874.00 819.00
Operating Expenses
121.00 141.00 156.00 201.00 187.00 181.00 179.00 170.00 165.00 181.00 178.00 127.00 144.00 158.00 134.00
Depreciation and Amortization
41.00 32.00 30.00 29.00 33.00 40.00 37.00 34.00 30.00 31.00 42.00 40.00 35.00 24.00 24.00
Interest Expenses
1.00 3.00 4.00 2.00 1.00 - - - - - - - - - - - - - - - - - - - -
Other Expenses
- - - - -1.00 18.00 8.00 24.00 9.00 14.00 -12.00 12.00 6.00 -12.00 10.00 8.00 19.00
WA Shares Outstanding
399.00 410.00 410.00 410.00 418.00 419.00 420.00 420.00 420.00 422.00 425.00 425.00 425.00 425.00 425.00